Annual report [Section 13 and 15(d), not S-K Item 405]

BUSINESS COMBINATION AND GOODWILL (Tables)

v3.25.0.1
BUSINESS COMBINATION AND GOODWILL (Tables)
 12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Identifiable Assets Acquired and Liabilities Assumed
The following table summarizes the total consideration for the Newbury Acquisition and the related purchase price allocation for the assets acquired, liabilities assumed and non-controlling interests (in thousands):
Consideration
Cash $ 319,364 
Liabilities assumed 736 
Total consideration $ 320,100 
Assets acquired and liabilities assumed
Net tangible acquired assets $ 77,732 
Trade name(1)
3,000 
Client relationship(1)
48,000 
Management contracts(1)
98,000 
Fair value of net identifiable assets acquired $ 226,732 
Non-controlling interest(1)
(84,234)
Goodwill(1)
177,602 
Total assets acquired and liabilities assumed, net $ 320,100 
(1)The fair value was determined using Level 3 assumptions.
The following table summarizes the total consideration for the GBC Acquisition and the related purchase price allocation for the assets acquired, liabilities assumed and non-controlling interests (in thousands):
Consideration
Cash $ 15,089 
Class A Units 14,930 
Total consideration for equity interest acquired $ 30,019 
Assets acquired, liabilities assumed and non-controlling interests
Cash $ 56 
Working capital 623 
Trade name(1)
150 
In place contracts(1)
3,195 
Other liabilities (104)
Fair value of net assets acquired $ 3,920 
Non-controlling interest(1)
(20,053)
Goodwill(1)
46,152 
Total assets acquired, liabilities assumed and non-controlling interests, net $ 30,019 
(1)The fair value was determined using Level 3 assumptions.
Schedule of Supplemental Information for Pro Forma
Unaudited supplemental information on a pro forma basis, as if the Newbury Acquisition had been consummated on January 1, 2022, is as follows (in thousands):
Year Ended December 31,
2023 2022
Total revenues and investment (loss) income $ 270,328  $ 638,606 
Net (loss) income attributable to Bridge Investment Group Holdings Inc.
 (9,068) 24,724