Annual report pursuant to Section 13 and 15(d)

Condensed Combined and Consolidated Statements of Cash Flows (Unaudited)

v3.22.0.1
Condensed Combined and Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 408,627 $ 166,457 $ 160,633
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,830 3,214 2,763
Amortization of financing costs and debt discount and premium 523 248 6
Share-based compensation 21,508 6,158 12,025
Loss on disposal of furniture and equipment   127
Equity in income of investments (8,811) (1,002) (235)
Changes in unrealized (gain) loss on General Partner Notes Payable (595) 445 2,056
Amortization of lease liabilities (276) (263) (262)
Unrealized performance allocations (248,647) (61,803) (30,051)
Unrealized accrued performance allocations compensation 31,069 8,983 5,461
Change in deferred income taxes 3,283    
Changes in operating assets and liabilities:      
Receivable from affiliates (9,847) 3,861 (10,859)
Prepaid and other assets (6,438) (1,945) 219
Accounts payable and accrued expenses 4,488 3,984 2,634
Accrued payroll and benefits 3,487 (1,340) 5,015
Other liabilities 1,933 (585) 3,281
Insurance loss and self-insurance reserves 3,455 3,066 227
Accrued performance allocations compensation 912 491 555
Due to affiliates 1,723
Net cash provided by operating activities 209,224 130,096 153,468
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of investments (14,096) (14,505) (4,538)
Distributions from investments 1,239 2,841 7,617
Issuance of notes receivable (583,308) (308,728) (90,089)
Proceeds from Collections on Notes Receivable 513,027 272,841 89,030
Purchase of tenant improvements, furniture and equipment (1,121) (262) (1,714)
Deposits on acquisitions (30,000) 0 0
Net cash (used in) provided by investing activities (114,259) (47,813) 306
CASH FLOWS FROM FINANCING ACTIVITIES      
Capital contributions from non-controlling interests 1,143 145 290
Distributions to members (176,273) (134,192) (109,415)
Distributions to non-controlling interests (73,175) (20,567) (11,549)
Repurchase of membership interests (110) (6,859) (2,785)
Proceeds from issuance of common stock - IPO, net of underwriting discount and issuance costs 277,193 0 0
Purchase of membership interests in Operating Company (158,063) 0 0
Proceeds from issuance of common stock - Underwriters' exercise of over-allotment option, net of underwriting discount and issuance costs 18,188    
Payments of deferred financing costs   (2,501) (39)
Borrowings from private notes   150,000 0
Borrowings from notes payable 0 3,250
Repayment of notes payable 0 (4,230) (3,980)
Repayments of General Partner notes payable (1,308) 0 0
Proceeds from line of credit 135,800 92,657 79,727
Repayments on line of credit (135,800) (109,492) (84,892)
Net cash provided by (used in) financing activities (118,447) (35,039) (129,393)
Net (decrease) increase in cash, cash equivalents, and restricted cash (23,482) 47,244 24,381
Cash, cash equivalents and restricted cash - beginning of period 107,354 60,110 35,729
Cash, cash equivalents and restricted cash - end of period 83,872 107,354 60,110
Supplemental disclosure of cash flow information:      
Net cash paid for income taxes 3,959 985 312
Cash paid for interest 7,968 4,526 2,601
Settlement of accrued performance allocations compensation liability with equity 14,247
Derecognition of Bride Debt Strategies Fund GP LLC 2,337    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total 83,872 107,354 60,110
Class A Common Stock [Member]      
CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid on common stock (6,042) 0 0
Restricted Cash [Member]      
Supplemental disclosure of cash flow information:      
Restricted cash 5,455 5,524 2,408
BRIDGE INVESTMENT GROUP HOLDINGS LLC [Member]      
Supplemental disclosure of cash flow information:      
Cash and cash equivalents $ 78,417 $ 101,830 $ 57,702