UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For the quarterly period ended
OR
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
(Address of principal executive offices) |
(Zip Code) |
(Registrant’s telephone number, including area code): (
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
per share |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
|
|
☒ |
Smaller reporting company |
||
|
|
|
|
Emerging growth company |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
As of November 3, 2021, the registrant had
TABLE OF CONTENTS
|
|
|
|
|
Page |
1 |
||
|
|
|
5 |
||
|
|
|
Item 1. |
5 |
|
|
5 |
|
|
5 |
|
|
Condensed Combined and Consolidated Statements of Operations |
6 |
|
Condensed Combined and Consolidated Statements of Comprehensive Income |
7 |
|
Condensed Combined and Consolidated Statements of Changes in Shareholders’/Members’ Equity |
8 |
|
Condensed Combined and Consolidated Statements of Cash Flows |
10 |
|
Notes to Condensed Combined and Consolidated Financial Statements |
11 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
38 |
|
|
|
Item 3. |
62 |
|
|
|
|
Item 4. |
63 |
|
|
|
|
64 |
||
|
|
|
Item 1. |
64 |
|
|
|
|
Item 1A. |
64 |
|
|
|
|
Item 2. |
64 |
|
|
|
|
Item 3. |
64 |
|
|
|
|
Item 4. |
64 |
|
|
|
|
Item 5. |
65 |
|
|
|
|
Item 6. |
65 |
|
|
|
|
66 |
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements other than statements of historical facts contained in this Quarterly Report may be forward-looking statements. Statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, including, among others, statements regarding expected growth, future capital expenditures, fund performance and debt service obligations, are forward-looking statements.
In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “seek,” “anticipates,” “plan,” “forecasts,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements in this Quarterly Report are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate.
These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of important factors that could cause actual results to differ materially from those in the forward-looking statements, including those described in Part II, Item 1A, “Risk Factors” of this report and Part II, Item 1A, “Risk Factors” in our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (“SEC”) on August 17, 2021.
You should read this Quarterly Report and the documents that we reference in this Quarterly Report completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
Certain Definitions
As used in this Quarterly Report, unless the context otherwise requires, references to:
1
2
3
4
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
BRIDGE INVESTMENT GROUP HOLDINGS INC.
Condensed Combined and Consolidated Balance Sheets (Unaudited)
|
|
September 30, |
|
|
December 31, |
|
||
(in thousands, except shares and per share amounts) |
|
2021 |
|
|
2020 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash |
|
|
|
|
|
|
||
Marketable securities |
|
|
|
|
|
|
||
Receivables from affiliates |
|
|
|
|
|
|
||
Notes receivable from affiliates |
|
|
|
|
|
|
||
Notes receivable from employees |
|
|
|
|
|
|
||
Prepaid and other current assets |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Accrued performance allocations |
|
|
|
|
|
|
||
Other investments |
|
|
|
|
|
|
||
Long-term notes receivable from employees |
|
|
|
|
|
|
||
Tenant improvements, furniture and equipment, net |
|
|
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Deferred tax assets |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Liabilities and shareholdersʼ/membersʼ equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accrued performance allocations compensation |
|
$ |
|
|
$ |
|
||
Accounts payable and accrued expenses |
|
|
|
|
|
|
||
Accrued payroll and benefits |
|
|
|
|
|
|
||
General Partner Notes Payable at fair value |
|
|
|
|
|
|
||
Insurance loss reserves |
|
|
|
|
|
|
||
Self-insurance reserves and unearned premiums |
|
|
|
|
|
|
||
Other current liabilities |
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Notes payable, net |
|
|
|
|
|
|
||
Other long-term liabilities |
|
|
|
|
|
|
||
Due to affiliates |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Shareholdersʼ/membersʼ equity: |
|
|
|
|
|
|
||
Net investment in common control group |
|
|
|
|
|
|
||
Preferred stock, $ |
|
|
|
|
|
|
||
Class A common stock, $ |
|
|
|
|
|
|
||
Class B common stock, $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
||
Accumulated other comprehensive income (loss) |
|
|
( |
) |
|
|
|
|
Bridge Investment Group Holdings Inc. equity |
|
|
|
|
|
|
||
Non-controlling interests in Bridge Investment Group |
|
|
|
|
|
|
||
Non-controlling interests in Bridge Investment Group Holdings Inc. |
|
|
|
|
|
|
||
Total shareholdersʼ/membersʼ equity |
|
|
|
|
|
|
||
Total liabilities and shareholdersʼ/membersʼ equity |
|
$ |
|
|
$ |
|
See notes to condensed combined and consolidated financial statements.
5
BRIDGE INVESTMENT GROUP HOLDINGS INC.
Condensed Combined and Consolidated Statements of Operations (Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in thousands, except shares and per share amounts) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|||||||
Fund management fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Property management and leasing fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Construction management fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Development fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transaction fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Insurance premiums |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other asset management and property income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Incentive fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Performance allocations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized gains |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gains |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings (losses) from investments in real estate |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Total investment income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee compensation and benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Incentive fee compensation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Performance allocations compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized gain |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss and loss adjustment expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Third-party operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total other income (expense) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax provision |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to non-controlling interests in Bridge |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Bridge Investment Group Holdings LLC |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Common Control Group prior to Transactions and IPO |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to non-controlling interests in Bridge Investment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Bridge Investment Group Holdings Inc. |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share of Class A common stock - Basic and Diluted(1) |
|
$ |
|
|
|
|
|
$ |
|
|
|
|
||||
Weighted-average shares of Class A common stock outstanding - Basic and Diluted(1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Represents the period following the Transactions and the IPO, from July 16, 2021 through September 30, 2021, as described in note 23. |
|
See notes to condensed combined and consolidated financial statements.
6
BRIDGE INVESTMENT GROUP HOLDINGS INC.
Condensed Combined and Consolidated Statements of Comprehensive Income (Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other comprehensive income (loss) - foreign currency |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: comprehensive income attributable to non-controlling |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income attributable to Bridge Investment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: comprehensive income attributable to Common Control |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: comprehensive income attributable to non-controlling |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income attributable to Bridge Investment |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
See notes to condensed combined and consolidated financial statements.
7
BRIDGE INVESTMENT GROUP HOLDINGS INC.
Condensed Combined and Consolidated Statements of Changes in Shareholders’/Members’ Equity (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCI in |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
Bridge |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
NCI in |
|
|
Investment |
|
|
Total |
|
|||||||||||
|
|
Net |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
comprehensive |
|
|
Operating |
|
|
Group |
|
|
Shareholdersʼ/ |
|
||||||||||
|
|
investment |
|
|
Class A |
|
|
Class B |
|
|
paid-in |
|
|
Retained |
|
|
income |
|
|
Company |
|
|
Holdings |
|
|
membersʼ |
|
|||||||||
(in thousands) |
|
CCG(1) |
|
|
common stock |
|
|
common stock |
|
|
capital |
|
|
earnings |
|
|
(loss) |
|
|
or CCG(2) |
|
|
Inc.(3) |
|
|
equity |
|
|||||||||
Balance at June 30, 2021 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
Net income prior to Transactions and IPO |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Foreign currency translation adjustment prior to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Share-based compensation prior to Transactions and IPO |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Distributions prior to Transactions and IPO |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Settlement of accrued performance allocations compensation liability with equity |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Recognition of non-controlling interests in certain subsidiaries concurrent |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
Derecognition of Bridge Debt Strategies Fund GP LLC |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Effects of Transactions and purchase of Operating Company Class A Units |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||
Issuance of Class A common stock sold in IPO, net of underwriting discount |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|||
Purchase of membership interests in the Operating Company |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
Issuance of Class A common stock from Underwritersʼ exercise of |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
||
Deferred tax effect resulting from purchase of Class A Units, net of amounts |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Equity reallocation between controlling and non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
Capital contributions subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Net income subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Share-based compensation subsequent to Transactions and IPO |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Distributions subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Balance at September 30, 2021 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at June 30, 2020 |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Net income for the period |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Foreign currency translation adjustment |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Distributions to members |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
Repurchase of membership interests |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Share-based compensation |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Balance at September 30, 2020 |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
(1)
(2.)
(3)
See notes to condensed combined and consolidated financial statements.
8
BRIDGE INVESTMENT GROUP HOLDINGS INC.
Condensed Combined and Consolidated Statements of Changes in Shareholders’/Members’ Equity (Unaudited) (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCI in |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
Bridge |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
NCI in |
|
|
Investment |
|
|
Total |
|
|||||||||
|
|
Net |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
comprehensive |
|
|
Operating |
|
|
Group |
|
|
Shareholdersʼ/ |
|
|||||||||
|
|
investment |
|
|
Class A |
|
|
Class B |
|
|
paid-in |
|
|
Retained |
|
|
income |
|
|
Company |
|
|
Holdings |
|
|
membersʼ |
|
|||||||||
(in thousands) |
|
CCG(1) |
|
|
common stock |
|
|
common stock |
|
|
capital |
|
|
earnings |
|
|
(loss) |
|
|
or CCG(2) |
|
|
Inc.(3) |
|
|
equity |
|
|||||||||
Balance at December 31, 2020 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
Net income prior to Transactions and IPO |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Foreign currency translation adjustment prior to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Share-based compensation prior to Transactions and IPO |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Capital contributions prior to Transactions and IPO |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Distributions prior to Transactions and IPO |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Repurchase of membership interests prior to Transactions and IPO |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Settlement of accrued performance allocations compensation liability with equity |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Recognition of non-controlling interests in certain subsidiaries concurrent |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
Derecognition of Bridge Debt Strategies Fund GP LLC |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Effects of Transactions and purchase of Operating Company Class A Units |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||
Issuance of Class A common stock sold in IPO, net of underwriting discount |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|||
Purchase of membership interests in the Operating Company |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
Issuance of Class A common stock from Underwritersʼ exercise of |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
||
Deferred tax effect resulting from purchase of Class A Units, net of |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Equity reallocation between controlling and non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
Capital contributions subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Net income subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Share-based compensation subsequent to Transactions and IPO |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Distributions subsequent to Transactions and IPO |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Balance at September 30, 2021 |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2019 |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Net income for the period |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Foreign currency translation adjustment |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Capital contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Distributions to members |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Repurchase of membership interests |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Share-based compensation |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Balance at September 30, 2020 |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
(1) Net investment in Common Control Group ("CCG")
(2.)Non-controlling interests ("NCI") in Bridge Investment Group Holdings LLC or Common Control Group
(3) Non-controlling interests ("NCI") in Bridge Investment Group Holdings Inc.
See notes to condensed combined and consolidated financial statements.
9
BRIDGE INVESTMENT GROUP HOLDINGS INC.
Condensed Combined and Consolidated Statements of Cash Flows (Unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Amortization of financing costs and debt discount and premium |
|
|
|
|
|
|
||
Share-based compensation |
|
|
|
|
|
|
||
Equity in income of investments |
|
|
( |
) |
|
|
( |
) |
Changes in unrealized gain on General Partner Notes Payable |
|
|
( |
) |
|
|
( |
) |
Amortization of lease liabilities |
|
|
( |
) |
|
|
( |
) |
Changes in unrealized performance allocations |
|
|
( |
) |
|
|
( |
) |
Changes in unrealized accrued performance allocations compensation |
|
|
|
|
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Receivable from affiliates |
|
|
( |
) |
|
|
|
|
Prepaid and other current assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable and accrued expenses |
|
|
( |
) |
|
|
( |
) |
Accrued payroll and benefits |
|
|
|
|
|
( |
) |
|
Other liabilities |
|
|
|
|
|
|
||
Insurance loss and self-insurance reserves |
|
|
|
|
|
|
||
Accrued performance allocations compensation |
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Purchase of investments |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale of investments |
|
|
|
|
|
|
||
Issuance of notes receivable |
|
|
( |
) |
|
|
( |
) |
Proceeds from collections on notes receivable |
|
|
|
|
|
|
||
Purchase of tenant improvements, furniture and equipment |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used in) investing activities |
|
|
|
|
|
( |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Capital contributions |
|
|
|
|
|
|
||
Distributions to members |
|
|
( |
) |
|
|
( |
) |
Distributions to non-controlling interests |
|
|
( |
) |
|
|
( |
) |
Repurchase of membership interests |
|
|
( |
) |
|
|
( |
) |
Proceeds from issuance of common stock - IPO, net of underwriting |
|
|
|
|
|
|
||
Purchase of membership interests in Operating Company |
|
|
( |
) |
|
|
|
|
Proceeds from issuance of common stock - Underwritersʼ exercise of |
|
|
|
|
|
|
||
Payments of deferred financing costs |
|
|
|
|
|
( |
) |
|
Borrowings from notes payable |
|
|
|
|
|
|
||
Repayment of notes payable |
|
|
|
|
|
( |
) |
|
Repayments of General Partner Notes Payable |
|
|
( |
) |
|
|
( |
) |
Proceeds from line of credit |
|
|
|
|
|
|
||
Payments of line of credit |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used in) financing activities |
|
|
( |
) |
|
|
|
|
Net increase in cash, cash equivalents, and restricted cash |
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash - beginning of period |
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash - end of period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Net cash paid for income taxes |
|
$ |
|
|
$ |
|
||
Cash paid for interest |
|
|
|
|
|
|
||
Settlement of accrued performance allocations compensation liability with equity |
|
|
|
|
|
|
||
Derecognition of Bridge Debt Strategies Fund GP LLC |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash |
|
|
|
|
|
|
||
Cash, cash equivalents, and restricted cash |
|
$ |
|
|
$ |
|
See notes to condensed combined and consolidated financial statements.
10
BRIDGE INVESTMENT GROUP HOLDINGS INC.
Notes to Condensed Combined and Consolidated Financial Statements
Bridge Investment Group Holdings Inc. (the “Company”) was incorporated in the state of Delaware on March 18, 2021. In connection with its incorporation, the Company issued
In connection with the IPO, owners of the Contributed Bridge GPs contributed their interests in the respective Contributed Bridge GPs in exchange for LLC Interests in the Operating Company. Prior to the IPO, the Operating Company did not have any direct interest in the Contributed Bridge GPs. These combined financial statements prior to the IPO include
Subsequently, on August 12, 2021, the underwriters exercised their over-allotment option to purchase an additional
Bridge Investment Group Holdings LLC (formerly Bridge Investment Group LLC) (the “Operating Company”), a Delaware limited liability company, was formed on December 2, 2011, to act as a holding company of certain affiliates that provide an array of real estate-related services. The Operating Company is the ultimate controlling entity, through its wholly owned subsidiary Bridge Fund Management Holdings LLC, of the following investment manager entities (collectively, the “Fund Managers”): Bridge Multifamily Fund Manager LLC, Bridge Seniors Housing Fund Manager LLC (“BSHM”), Bridge Debt Strategies Fund Manager LLC, Bridge Office Fund Manager LLC (“BOFM”), Bridge Development Fund Manager LLC, Bridge Agency MBS Fund Manager LLC, Bridge Logistics Net Lease Fund Manager LLC and Bridge Logistics Properties Fund Manager LLC. The Fund Managers provide real estate and fund investment advisory services on a discretionary basis to multiple investment funds and other vehicles, including joint venture real estate projects, separately managed accounts and privately offered real estate-related limited partnerships, including any parallel investment vehicles and feeder funds (collectively, the “funds”). The Operating Company is entitled to the management fees of the funds. Each time that a new fund family is established, a new general partner for that fund family is also established. These general partners are collectively referred to as the Bridge GPs. The Bridge GPs are entitled to any performance fees from the funds.
The Operating Company and the Bridge GPs, collectively defined as “Bridge” or the “Company,” were under common control by the direct owners of Bridge. The owners had the ability to control the Operating Company and each of Bridge GPs and manage and operate these entities through the Fund Managers, a common board of directors, common ownership, and shared resources and facilities. Bridge represented the predecessor history for the consolidated operations. As a result, the financial statements for the periods prior to the IPO are the combined financial statements of Bridge as the predecessor to the Company for accounting and reporting purposes. We carried forward unchanged the value of the related assets and liabilities recognized in the Contributed Bridge GPs’ financial statements prior to the IPO into our financial statements. We have assessed the Contributed Bridge GPs for consolidation subsequent to the Transactions and IPO and have concluded that the Contributed GPs represent variable interests for which the Operating Company is the primary beneficiary. As a result, the Operating Company consolidates the Contributed Bridge GPs following the Transactions. BDS I GP LLC was not contributed as part of the Transactions and as such, was derecognized upon IPO.
As part of the Transactions, the Operating Company acquired the non-controlling interest of its consolidated subsidiaries BSHM and BOFM, which was accounted for as an equity transaction with no gain or loss recognized in the combined statement of operations. The carrying amounts of the non-controlling interest in BSHM and BOFM were adjusted to zero.
11
Following the IPO, the Company is a holding company whose principal asset is a controlling financial interest in the Operating Company through its ownership of the Operating Company’s Class A Units and
These financial statements should be read in conjunction with our annual financial statements filed with the Registration Statement and include all adjustments necessary for a fair presentation.
Basis of Presentation — The accompanying condensed combined and consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Operating Company and Bridge GPs have historically been under common control. Prior to the IPO, the financial statements were the combined financial statements of the Operating Company and the Bridge GPs. Subsequent to the IPO, the financial statements are the consolidated financial statements of the Company. All intercompany accounts and transactions have been eliminated in the condensed combined and consolidated financial statements.
Voting Interest Entities — Unlike VIEs, voting interest entities have sufficient equity to finance their activities and equity investors exhibit the characteristics of a controlling financial interest through their voting rights. The Company consolidates such entities when it has the power to control these entities through ownership of a majority of the entities’ voting interests or through other arrangements.
Non-controlling Interests — Non-controlling interests represent the share of consolidated entities owned by third parties. Bridge recognizes each non-controlling shareholder’s respective ownership at the estimated fair value of the net assets at the date of formation or acquisition. Non-controlling interests are subsequently adjusted for the non-controlling shareholder’s additional
12
contributions, distributions and their share of the net earnings or losses of each respective consolidated entity. Net income is allocated to non-controlling interests based on the weighted-average ownership interest during the period. The net income that is not attributable to Bridge is reflected in net income attributable to non-controlling interests in the consolidated statements of operations and comprehensive income and shareholders’ equity.
Use of Estimates — The preparation of condensed combined and consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Cash and Cash Equivalents — The Company considers all cash on hand, demand deposits with financial institutions and short-term highly liquid investments with original maturities of three months or less to be cash equivalents. Cash and cash equivalents are financial instruments that are exposed to concentrations of credit risk. Cash balances may be invested in money market accounts that are not insured. The Company holds and invests its cash with high-credit quality institutions in amounts that regularly exceed the amount insured by the FDIC for a single financial institution. However, the Company has not realized any losses in such cash investments or accounts and believes it is not exposed to any significant credit risk.
Restricted Cash — Restricted cash primarily consists of a collateral trust account for the benefit of the insurance carriers associated with BIGRM. These funds are held as collateral for the insurance carriers in the event of a claim that would require a high deductible payment from BIGRM.
Fair Value — GAAP establishes a hierarchal disclosure framework that prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market price observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or for which fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
In some instances, an instrument may fall into more than one level of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level 3 being the lowest) that is significant to the fair value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument. The Company accounts for the transfer of assets into or out of each fair value hierarchy level as of the beginning of the reporting period. (See Note 8 “Fair Value Measurements” for further detail.)
Fair Value Option — The fair value option provides an option to elect fair value as a measurement alternative for selected financial instruments. (See Note 8 “Fair Value Measurements” for further detail). The fair value option may be elected only upon the occurrence of certain specified events, including when the Company enters into an eligible firm commitment, at initial recognition of
13
the financial instrument, as well as upon a business combination or consolidation of a subsidiary. The election is irrevocable unless a new election event occurs. The Company elected the fair value option for the General Partner Notes Payable.
Investments — A non-controlling, unconsolidated ownership interest in an entity may be accounted for using one of: (i) equity method where applicable; (ii) fair value option if elected; (iii) fair value through earnings if fair value is readily determinable, including election of net asset value (“NAV”) practical expedient where applicable; or (iv) for equity investments without readily determinable fair values, the measurement alternative to measure at cost adjusted for any impairment and observable price changes, as applicable.
Changes in fair value of equity method investments are recorded in realized and unrealized gains (losses) in the condensed combined and consolidated statements of operations.
Equity Method Investments
The Company accounts for investments under the equity method of accounting if it has the ability to exercise significant influence over the operating and financial policies of an entity but does not have a controlling financial interest. The equity method investment is initially recorded at cost and adjusted each period for capital contributions, distributions and the Company’s share of the entity’s net income or loss as well as other comprehensive income or loss. The Company’s share of net income or loss may differ from the stated ownership percentage interest in an entity if the governing documents prescribe a substantive non-proportionate earnings allocation formula or a preferred return to certain investors. The Company’s share of earnings (losses) from equity method investments is determined using a balance sheet approach referred to as the hypothetical liquidation at book value (“HLBV”) method. Under the HLBV method, at the end of each reporting period Bridge calculates the accrued performance allocations that would be due to Bridge for each fund pursuant to the fund agreements as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments varies between reporting periods, it is necessary to make adjustments to amounts recorded as accrued performance allocations to reflect either (a) positive performance resulting in an increase in the accrued performance allocation to the general partner, or (b) negative performance that would cause the amount due to Bridge to be less than the amount previously recognized as revenue, resulting in a negative adjustment to the accrued performance allocation to the general partner. In each scenario, it is necessary to calculate the accrued performance allocation on cumulative results compared to the accrued performance allocation recorded to date and make the required positive or negative adjustments. Bridge ceases to record negative performance allocations once previously accrued performance allocations for such fund have been fully reversed. Bridge is not obligated to pay guaranteed returns or hurdles in this situation, and therefore, cannot have negative performance allocations over the life of a fund. The carrying amounts of equity method investments are reflected in investments in the condensed combined and consolidated balance sheets.
For certain equity method investments, the Company records its proportionate share of income on a one to three-month lag. Distributions of operating profits from equity method investments are reported as operating activities, while distributions in excess of operating profits are reported as investing activities in the condensed combined and consolidated statements of cash flows under the cumulative earnings approach.
Impairment
Evaluation of impairment applies to equity method investments and equity investments under the measurement alternative. If indicators of impairment exist, the Company will estimate the fair value of its investment. In assessing fair value, the Company generally considers, among others, the estimated enterprise value of the investee or fair value of the investee’s underlying net assets, including net cash flows to be generated by the investee as applicable, and for equity method investees with publicly traded equity, the traded price of the equity securities in an active market.
For investments under the measurement alternative, if the carrying value of the investment exceeds its fair value, an impairment is deemed to have occurred.
For equity method investments, further consideration is made if a decrease in value of the investment is other-than-temporary to determine if impairment loss should be recognized. Assessment of other-than-temporary impairment (“OTTI”) involves management judgment, including, but not limited to, consideration of the investee’s financial condition, operating results, business prospects and creditworthiness, the Company’s ability and intent to hold the investment until recovery of its carrying value, or a significant and prolonged decline in traded price of the investee’s equity security. If management is unable to reasonably assert that an impairment is temporary or believes that the Company may not fully recover the carrying value of its investment, then the impairment is considered to be other-than-temporary.
14
Receivables from Affiliates — Receivables consist principally of amounts due from the funds and other affiliates. These include receivables associated with fund or asset management fees, property management fees and other fees. Additionally, the Company is entitled to reimbursements and/or recovers certain costs paid on behalf of the private funds managed by the Company and related properties operated by the Company, which include: (i) organization and offering costs associated with the formation and offering; (ii) direct and indirect operating costs associated with managing the operations of the properties; and (iii) costs incurred in performing investment due diligence.
Goodwill — The Company has goodwill of $
The Company also tests goodwill for impairment in other periods if an event occurs or circumstances change such that is more likely than not to reduce the fair value of the reporting unit below its carrying amount. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including the Company’s interpretation of current economic indicators and market valuations, and assumptions about the Company’s strategic plans with regard to its operations. Due to the uncertainties associated with such estimates, actual results could differ from such estimates. As of September 30, 2021, there were
15
Other Assets — Other assets is comprised of deferred income taxes related to the operations of BIGRM and financing costs related to a line of credit arrangement, which are amortized on the straight-line basis over the life of the line of credit. Additionally, the Company capitalized costs to obtain the contracts when the investor is deemed to be a customer.
Accounts Payable and Accrued Expenses — Accounts payables and accrued expenses include payables to vendors, interest payable, and payables to the properties and funds during the normal course of business.
Other Current Liabilities — Other current liabilities include unearned management fees, advanced payments and short-term deferred rent obligations.
Other Long-term Liabilities — Other long-term liabilities include long-term deferred rent obligations and lease incentives.
Business Combinations
Definition of a Business — The Company evaluates each purchase transaction to determine whether the acquired assets meet the definition of a business. If substantially all of the fair value of gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, then the set of transferred assets and activities is not a business. If not, for an acquisition to be considered a business, it would have to include an input and a substantive process that together significantly contribute to the ability to create outputs (i.e., there is a continuation of revenue before and after the transaction). A substantive process is not ancillary or minor, cannot be replaced without significant costs, effort or delay or is otherwise considered unique or scarce. To qualify as a business without outputs, the acquired assets would require an organized workforce with the necessary skills, knowledge and experience that performs a substantive process.
Asset Acquisitions — For acquisitions that are not deemed to be businesses, the assets acquired are recognized based on their cost to the Company as the acquirer and no gain or loss is recognized. The cost of assets acquired in a group is allocated to individual assets within the group based on their relative fair values and does not give rise to goodwill. Transaction costs related to acquisition of assets are included in the cost basis of the assets acquired.
Acquisitions of Businesses — The Company accounts for acquisitions that qualify as business combinations by applying the acquisition method. Transaction costs related to acquisition of a business are expensed as incurred and excluded from the fair value of consideration transferred. The identifiable assets acquired, liabilities assumed and non-controlling interests in an acquired entity are recognized and measured at their estimated fair values. The excess of the fair value of consideration transferred over the fair values of identifiable assets acquired, liabilities assumed and non-controlling interests in an acquired entity, net of fair value of any previously held interest in the acquired entity, is recorded as goodwill. Such valuations require management to make significant estimates and assumptions.
Revenue Recognition — Revenues consist of fund management fees, property management and leasing fees, construction management fees, development fees, transaction fees, insurance premiums and other asset management and property income. The Company recognizes revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The Company’s revenue is based on contracts with a determinable transaction price and distinct performance obligations with probable collectability. Revenues are not recognized until the performance obligation(s) are satisfied.
Fund Management Fees
Fund management fees are generally based on a defined percentage of total commitments, invested capital or NAV of the investment portfolios managed by the Fund Managers. Following the expiration or termination of the investment period, the basis on which management fees are earned for certain closed-end funds and managed accounts, generally changes from committed capital to invested capital with no change in the management fee rate. The fees are generally based on a quarterly measurement period and amounts are paid in advance of recognizing revenue. Management fees are recognized as revenue in the period advisory services are rendered, subject to our assessment of collectability. Fund management fees also include management fees for joint ventures and separately managed accounts. For Company sponsored closed-end funds, the capital raising period is generally 18-24 months. The Fund Managers charge catch-up management fees to investors who subscribe in later closings in amounts equal to the fees they would have paid if they had been in the initial closing (plus interest as if the investor had subscribed in the initial closing). Catch-up management fees are recognized in the period in which the limited partner subscribes to the fund. Fund management fees are presented net of placement agent fees, where Bridge is acting as an agent in the arrangement.
16
Property Management and Leasing Fees
Property management fees are earned as the related services are provided under the terms of the respective property management agreements. Included in management fees are certain expense reimbursements where the Company is considered the principal under the agreements and is required to record the expense and related reimbursement revenue on a gross basis. The Company also earns revenue associated with the leasing of commercial assets. The revenue is recognized upon the execution of the lease agreement.
Construction Management Fees
Construction management fees are earned as the services are provided under the terms of the property management agreement with each property.
Development Fees
Development fees are earned as the services are provided under the terms of the development agreement with each asset.
Transaction Fees
The Company earns transaction fees associated with the due diligence related to the acquisition of assets and financing of assets. The fees are recognized upon the acquisition of the asset or origination of the mortgage or other debt, as applicable.
Insurance Premiums
BIGRM insures multifamily and commercial properties owned by the funds. BIGRM insures direct risks including lease security deposit fulfillment, lessor legal liability, workers compensation deductible, property deductible and general liability deductible reimbursements. Tenant liability premiums are earned monthly. Deposit eliminator premiums are earned in the month that they are written. Workers’ compensation and property deductible premiums are earned over the terms of the policy period.
Other Asset Management and Property Income
Other Asset Management and Property Income is comprised of, among other things interest on catch-up management fees, fees related to in-house legal and tax professional fees, which is generally billed on an hourly rate to various Bridge funds and properties and other miscellaneous fees.
Investment Income (inclusive of incentive fees and performance allocation)
Performance income is based on certain specific hurdle rates as defined in the applicable investment management agreements or fund or joint venture governing documents. Substantially all performance income is earned from funds and joint ventures managed by affiliates of the Company.
Incentive Fees
Incentive fees comprise fees earned from certain fund investor investment mandates for which the Company does not have a general partner interest in a fund. The Company recognizes incentive fee revenue only when these amounts are realized and no longer subject to significant reversal, which is typically at the end of a defined performance period and/or upon expiration of the associated clawback period.
Performance Allocation
Carried interest is allocated to the Company based on cumulative fund performance to date, subject to the achievement of minimum return levels in accordance with the respective terms set out in each fund’s partnership agreement or other governing documents. At the end of each reporting period, a fund will allocate carried interest applicable to the Company based upon an assumed liquidation of that fund’s net assets on the reporting date, irrespective of whether such amounts have been realized. Carried interest is recorded to the extent such amounts have been allocated and may be subject to reversal to the extent that the amount allocated exceeds the amount due to the general partner based on a fund’s cumulative investment returns. Accordingly,
17
the amount recognized as performance allocation revenue reflects our share of the gains and losses of the associated fund’s underlying investments measured at their then-fair values, relative to the fair values as of the end of the prior period.
As the fair value of underlying assets varies between reporting periods, it is necessary to make adjustments to amounts recorded as carried interest to reflect either (i) positive performance resulting in an increase in the carried interest allocated to the Company or (ii) negative performance that would cause the amount due to the Company to be less than the amount previously recognized as revenue, resulting in a reversal of previously recognized carried interest allocated to the Company. Accrued but unpaid carried interest as of the reporting date is recorded within accrued performance allocations compensation in the condensed combined and consolidated balance sheet.
Carried interest is realized when an underlying investment is profitably disposed of, and the fund’s cumulative returns are in excess of the specific hurdle rates as defined in the applicable investment management agreements or fund or joint venture governing documents. Since carried interest is subject to reversal, the Company may need to accrue for potential repayment of previously received carried interest. This accrual represents all amounts previously distributed to the Company that would need to be repaid to the funds if the funds were to be liquidated based on the current fair value of the underlying funds’ investments as of the reporting date. The actual repayment obligations, however, generally do not become realized until the end of a fund’s life.
The Company accounts for carried interest, which represents a performance-based capital allocation from a fund General Partner to the Company, as earnings from financial assets within the scope of ASC 323, Investments—Equity Method and Joint Ventures. The underlying investments in the funds upon which the allocation is based reflect valuations on a three-month lag. The Company recognizes performance allocation as a separate revenue line item in the condensed combined and consolidated statements of operations with uncollected carried interest as of the reporting date reported within investments in the condensed combined and consolidated balance sheet.
Performance Allocations Compensation — A portion of the performance allocations earned is awarded to employees in the form of carried interest (“carry awards”). The Company evaluates performance allocation awards to determine if they are liability-classified carry awards or equity-classified carry awards.
Liability-classified carry awards granted to employees and other participants are accounted for as a component of compensation and benefits expense contemporaneously with our recognition of the related realized and unrealized performance allocation revenue. Upon a reversal of performance allocation revenue, the related compensation expense, if any, is also reversed. Liabilities recognized for carried interest amounts due to affiliates are not paid until the related performance allocation revenue is realized. The Company records incentive fee compensation when it is probable that a liability has been incurred and the amount is reasonably estimable. The incentive fee compensation accrual is based on a number of factors, including the cumulative activity for the period and the expected timing of the distribution of the net proceeds in accordance with the applicable governing agreement. There was $
Realized and Unrealized Gains (Losses) — Realized gains (losses) occur when the Company redeems all or a portion of its investment or when the Company receives cash income, such as dividends or distributions. Unrealized appreciation (depreciation) results from changes in the fair value of the underlying investment as well as from the reversal of previously recognized unrealized appreciation (depreciation) at the time an investment is realized. The Company’s share of the investee’s income and expenses for the Company’s equity method investments (exclusive of carried interest) is also included within realized and unrealized gains (losses). Realized and unrealized gains (losses) are presented together as realized and unrealized gains (losses) in the condensed combined and consolidated statements of operations.
18
The realized and unrealized change in gain (loss) associated with the financial instruments that we elect the fair value option is also included in realized and unrealized gains (losses).
Foreign Currency — The U.S. dollar is the Company’s functional currency; however, certain transactions of the Company may not be denominated in U.S. dollars. Foreign exchange revaluation arising from these transactions is recognized within other income (expense) in the condensed and combined and consolidated statements of operations. For the three and nine months ended September 30, 2021, transaction losses related to foreign currencies revaluation were immaterial.
Income Taxes — The Company is a corporation for U.S. federal income tax purposes and therefore is subject to U.S. federal and state income taxes on its share of taxable income generated by the Operating Company. The Operating Company is treated as a pass-through entity for U.S. federal and state income tax purposes. As such, income generated by the Operating Company flows through to its members, including the Company, and is generally not subject to U.S. federal or state income tax at the level of the Operating Company. The Operating Company’s non-U.S. subsidiaries generally operate as corporate entities in non-U.S. jurisdictions, with certain of these entities subject to local or non-U.S. income taxes. Additionally, certain subsidiaries are subject to local jurisdiction taxes at the entity level, with the related tax provision reflected in the condensed combined and consolidated statements of operations. As a result, the Operating Company does not generally record U.S. federal and state income taxes on its income or that of its subsidiaries, except for certain local and foreign income taxes discussed above.
Taxes are accounted for using the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases, using tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period when the change is enacted. The principal items giving rise to temporary differences are certain basis differences resulting from exchanges of units in the Operating Company.
Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent on the amount, timing and character of the Company’s future taxable income. When evaluating the realizability of deferred tax assets, all evidence – both positive and negative – is considered. This evidence includes, but is not limited to, expectations regarding future earnings, future reversals of existing temporary tax differences and tax planning strategies.
The Company is subject to the provisions of ASC Subtopic 740-10, Accounting for Uncertainty in Income Taxes. This standard establishes consistent thresholds as it relates to accounting for income taxes. It defines the threshold for recognizing the benefits of tax return positions in the financial statements as more likely than not to be sustained by the relevant taxing authority and requires measurement of a tax position meeting the more likely than not criterion, based on the largest benefit that is more than 50% likely to be realized. If upon performance of an assessment pursuant to this subtopic, management determines that uncertainties in tax positions exist that do not meet the minimum threshold for recognition of the related tax benefit, a liability is recorded in the condensed combined and consolidated financial statements. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as general, administrative and other expenses in the condensed combined and consolidated statements of operations. See Note 17 “Income Taxes” for more information.
Other than BIGRM and Bridge PM, Inc., the Operating Company and its subsidiaries are limited liability companies and partnerships, as such, are not subject to income taxes; the individual members of the Operating Company are required to report their distributive share of the Operating Company’s realized income, gains, losses, deductions, or credits on their individual income tax returns.
Tax Receivable Agreement — In connection with the IPO, the Company entered into a Tax Receivable Agreement with the Operating Company and each of the Continuing Equity Owners that provides for the payment by the Company to the Continuing Equity Owners of
19
from (a) the Company’s purchase of Class A Units directly from the Operating Company and the partial redemption of Class A Units by the Operating Company in connection with the IPO, (b) future redemptions or exchanges (or deemed exchanges in certain circumstances) of Class A Units for Class A common stock or cash and (c) certain distributions (or deemed distributions) by the Operating Company; (2) the Company’s allocable share of the existing tax basis of the Operating Company’s assets at the time of any redemption or exchange of Class A Units (including in connection with the IPO), which tax basis is allocated to the Class A Units being redeemed or exchanged and acquired by the Company and (3) certain additional tax benefits arising from payments made under the Tax Receivable Agreement. The Company will retain the benefit of the remaining
Segments — The Company operates its business in a single segment, which is how the chief operating decision maker (who is our chairman) reviews financial performance and allocates resources.
Recently Adopted Accounting Standards
Consolidation — In October 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2018-17, an update to ASC Topic 810, Consolidations. ASU 2018-17 requires reporting entities to consider indirect interests held by related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety in determining whether a decision-making fee is a variable interest. ASU 2018-17 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2019, with early adoption permitted. The Company adopted the provisions of ASU 2018-17 on January 1, 2020. This adoption did not have an impact on the condensed combined and consolidated financial statements.
Fair Value — In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurements. The ASU requires new disclosures of changes in unrealized gains and losses in other comprehensive income for recurring Level 3 fair value measurements of instruments held at balance sheet date, as well as the range and weighted-average or other quantitative information, if more relevant, of significant unobservable inputs for recurring and nonrecurring Level 3 fair values. Certain previously required disclosures are eliminated, specifically around the valuation process required for Level 3 fair values, policy for timing of transfers between levels of the fair value hierarchy, as well as amounts and reason for transfers between Levels 1 and 2. Additionally, the new guidance clarifies or modifies certain existing disclosures, including clarifying that information about measurement uncertainty of Level 3 fair values should be as of reporting date and requiring disclosures of the timing of liquidity events for investments measured under the NAV practical expedient, but only if the investee has communicated this information or has announced it publicly. The provisions on new disclosures and modification to disclosure of Level 3 measurement uncertainty are to be applied prospectively, while all other provisions are to be applied retrospectively. ASU No. 2018-13 was effective January 1, 2020. The adoption of this standard did not have a material effect on the Company’s existing disclosures.
Income Taxes —In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this update simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. ASU 2019-12 is effective for public entities for annual reporting periods beginning after December 15, 2020 and interim periods within those reporting periods, with early adoption permitted. The amendments in this update related to separate financial statements of legal entities that are not subject to tax should be applied on a retrospective basis for all periods presented. The amendments related to changes in ownership of foreign equity method investments or foreign subsidiaries should be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The amendments related to franchise taxes that are partially based on income should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. All other amendments should be applied on a prospective basis. The adoption of this standard did not have a material effect on the Company’s combined and consolidated financial statements.
Recent Accounting Pronouncements (Not Yet Adopted)
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet for all leases and to disclose certain information about leasing arrangements. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public business entities, ASU 2016-02 was effective for annual reporting periods beginning after December 15, 2018. On June 3, 2020, the FASB extended the
20
adoption date for all other entities, including emerging growth companies (“EGCs”), as defined by the SEC, that have elected to defer adoption until the standard is effective for non-public business entities, to annual periods beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022, with early adoption permitted. The Company qualifies as an EGC and has elected to take advantage of the extended transition period afforded to EGCs as it applies to the adoption of new accounting standards. Upon adoption of this guidance, the Company expects to record right-of-use assets and lease liabilities on its consolidated balance sheets, relating to its operating leases. However, the Company does not expect the adoption to materially impact its consolidated statements of operations because substantially all of its leases are classified as operating leases, which will continue to be recognized as expense on a straight-line basis under the new guidance.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses, which changes the accounting for recognizing impairments of financial assets. Under this guidance, credit losses for certain types of financial instruments will be estimated based on expected losses. The guidance also modifies the impairment models for available-for-sale debt securities and purchased financial assets with credit deterioration since their origination. This guidance is effective for annual and interim periods beginning after December 15, 2022 for EGCs that have elected to defer adoption until the guidance becomes effective for non-public entities, with early adoption permitted. The Company does not expect the adoption to have a material impact to our consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848). The amendments in this update provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848), to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. An entity may elect to adopt the amendments in ASU 2020-04 and ASU 2021-01 at any time after March 12, 2020 but no later than December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.
The Company earns base management fees for the day-to-day operations and administration of its managed private funds and other investment vehicles. Other revenue sources include insurance premiums, other asset management and property income and are described elsewhere in the Quarterly Report.
FUND MANAGEMENT FEES |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Funds |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Joint ventures and separately managed accounts |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total fund management fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
PROPERTY MANAGEMENT AND LEASING FEES |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Seniors Housing |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Multifamily |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Office |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total property management and leasing fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
CONSTRUCTION MANAGEMENT FEES |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Multifamily |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Office |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Seniors Housing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total construction management fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
21
TRANSACTION FEES |
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Acquisition fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Brokerage fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total transaction fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
For the three and nine months ended September 30, 2021 and 2020, no individual client represented
As of September 30, 2021 and December 31, 2020, the Company had $
The Company invests a portion of the premiums received at BIGRM in exchange traded funds and mutual funds. As of September 30, 2021 and December 31, 2020, the Company’s investment securities are summarized as follows:
|
|
|
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
||||
(in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exchange traded funds |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Mutual funds |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total marketable securities |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2020: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Exchange traded funds |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Mutual funds |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total marketable securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The Company has interests in 144 partnership or joint venture entities. The limited liability companies and limited partnerships in which the Company is the general partner are generally engaged directly or indirectly in the acquisition, development, operation and ownership of real estate. The accounting principles of these entities are substantially the same as those of the Company. Additionally, the Company has direct investments in several funds, including certain Bridge-sponsored funds.
|
|
|
|
Carrying Value at |
|
|||||
(in thousands) |
|
|
|
September 30, |
|
|
December 31, |
|
||
Investments |
|
|
|
2021 |
|
|
2020 |
|
||
Accrued performance allocations |
|
(1) |
|
$ |
|
|
$ |
|
||
Partnership interest in Company sponsored funds |
|
(2) |
|
|
|
|
|
|
||
Investments in third-party partnership |
|
(3) |
|
|
|
|
|
|
||
Other investments |
|
(4) |
|
|
|
|
|
|
||
|
|
|
|
$ |
|
|
$ |
|
22
Fair value of the investments is reported on a three-month lag from the fund financial statements due to timing of the information provided by the funds and third-party entities unless information is available on a more-timely basis.
The Company’s equity method investments include investments that are not consolidated, but over which the Company exerts significant influence. The Company evaluates each of its equity method investments to determine if any were significant as defined by guidance from the Securities Exchange Commission. At September 30, 2021, the Company’s investment in Bridge Multifamily Fund III and Bridge Multifamily Fund IV represented
The following table presents financial information of our significant equity investment in Bridge Multifamily Fund III:
(in thousands) |
|
Three Months Ended |
|
|||||
Investment income |
|
September 30, 2021 |
|
|
September 30, 2020 |
|
||
Net earnings from investments in real estate |
|
$ |
|
|
$ |
|
||
Interest and other income |
|
|
|
|
|
|
||
Total investment income |
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
|
||
Management fees |
|
|
|
|
|
|
||
Partnership expense |
|
|
|
|
|
|
||
Total expenses |
|
|
|
|
|
|
||
Net investment income |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Net realized gain on investments in real estate |
|
|
|
|
|
|
||
Changes in unrealized gain on investments in real estate |
|
|
|
|
|
|
||
Unrealized gain on interest rate swap |
|
|
|
|
|
|
||
Net gain on investments |
|
|
|
|
|
|
||
Net increase in partnersʼ capital resulting from operations |
|
$ |
|
|
$ |
|
(in thousands) |
|
Nine Months Ended |
|
|||||
Investment income |
|
September 30, 2021 |
|
|
September 30, 2020 |
|
||
Net earnings from investments in real estate |
|
$ |
|
|
$ |
|
||
Interest and other income |
|
|
|
|
|
|
||
Total investment income |
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
|
||
Management fees |
|
|
|
|
|
|
||
Partnership expense |
|
|
|
|
|
|
||
Interest expense |
|
|
|
|
|
|
||
Total expenses |
|
|
|
|
|
|
||
Net investment income |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Net realized gain on investments in real estate |
|
|
|
|
|
|
||
Changes in unrealized gain on investments in real estate |
|
|
|
|
|
( |
) |
|
Unrealized gain on interest rate swap |
|
|
|
|
|
|
||
Net gain on investments |
|
|
|
|
|
|
||
Net increase in partnersʼ capital resulting from operations |
|
$ |
|
|
$ |
|
23
The following table presents financial information of our significant equity investment in Bridge Multifamily Fund IV:
(in thousands) |
|
Three Months Ended |
|
|||||
Investment income |
|
September 30, 2021 |
|
|
September 30, 2020 |
|
||
Net earnings from investments in real estate |
|
$ |
|
|
$ |
|
||
Interest and other income |
|
|
|
|
|
|
||
Total investment income |
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
|
||
Management fees |
|
|
|
|
|
|
||
Partnership expense |
|
|
|
|
|
|
||
Interest expense |
|
|
|
|
|
|
||
Total expenses |
|
|
|
|
|
|
||
Net investment income |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Changes in unrealized gain on investments in real estate |
|
|
|
|
|
|
||
Net gain on investments |
|
|
|
|
|
|
||
Net increase in partnersʼ capital resulting from operations |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
(in thousands) |
|
Nine Months Ended |
|
|||||
Investment income |
|
September 30, 2021 |
|
|
September 30, 2020 |
|
||
Net earnings from investments in real estate |
|
$ |
|
|
$ |
|
||
Interest and other income |
|
|
|
|
|
|
||
Total investment income |
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
|
||
Management fees |
|
|
|
|
|
|
||
Partnership expense |
|
|
|
|
|
|
||
Interest expense |
|
|
|
|
|
|
||
Total expenses |
|
|
|
|
|
|
||
Net investment income |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Changes in unrealized gain on investments in real estate |
|
|
|
|
|
|
||
Net gain on investments |
|
|
|
|
|
|
||
Net increase in partnersʼ capital resulting from operations |
|
$ |
|
|
$ |
|
As of September 30, 2021 and December 31, 2020, the Company had the following short-term notes receivable from affiliates outstanding:
|
|
September 30, |
|
|
December 31, |
|
||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
Bridge Office Fund II |
|
$ |
|
|
$ |
|
||
Bridge Debt Strategies Fund I |
|
|
|
|
|
|
||
Bridge Seniors Housing Fund I |
|
|
|
|
|
|
||
Bridge Seniors Housing Fund II |
|
|
|
|
|
|
||
Bridge Seniors Housing Fund III |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
As of September 30, 2021, interest on these loans accrued at a fixed rate of
The Company had interest receivable on these notes as of September 30, 2021 and December 31, 2020 totaling $
During 2021, the Company executed multiple notes with employees, none of whom are officers, to invest in the Company or the Operating Company. As of September 30, 2021, the aggregate outstanding principal amount outstanding was $
24
As of December 31, 2020, the Company had multiple notes with employees with an aggregate outstanding principal amount of $
Exchange traded funds: Valued using the market price of the fund as of the combined and consolidated balance sheet dates, September 30, 2021 and December 31, 2020. Exchange traded funds valued using quoted prices are classified within Level 1 of the fair value hierarchy.
Mutual funds: Valued at the number of shares of the underlying fund multiplied by the closing NAV per share quoted by that fund as of the combined and consolidated balance sheet dates, September 30, 2021 and December 31, 2020. The value of the specific funds the Company has invested in are validated with a sufficient level of observable activity to support classification of the fair value measurement as Level 1 in the fair value hierarchy.
Accrued performance allocations and partnership interests: The Company generally values its investments in accrued performance allocations and partnership interests using the NAV per share equivalent calculated by the investment manager as a practical expedient to determining an independent fair value. The Company does not categorize within the fair value hierarchy investments where fair value is measured using the NAV per share practical expedient.
Other Investments: Investments are accounted for using the measurement alternative to measure at cost adjusted for any impairment and observable price changes.
General Partner Notes Payable: Valued using the NAV per share equivalent calculated by the investment manager as a practical expedient to determining an independent fair value.
The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
25
The following table presents assets that are measured at fair value on a recurring basis at September 30, 2021 and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
Measured at |
|
|
|
|
|||||
(in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
NAV |
|
|
Total |
|
|||||
September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Exchange traded funds |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Mutual funds |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Accrued performance allocations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Partnership interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Other |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
General Partner Notes Payable |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Exchange traded funds |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Mutual funds |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Accrued performance allocations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Partnership interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Other |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
General Partner Notes Payable |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
Accrued carried interest allocations, investments in funds, and investments in limited partnership interests in third-party private funds are valued using NAV of the respective vehicle.
|
|
|
|
|
Unfunded |
|
||
(in thousands) |
|
Fair Value |
|
|
Commitments |
|
||
September 30, 2021: |
|
|
|
|
|
|
||
Accrued performance allocations |
|
$ |
|
|
$ |
|
||
Company-sponsored open-end fund |
|
|
|
|
|
|
||
Company-sponsored closed-end funds |
|
|
|
|
|
|
||
Third-party closed-end funds |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
||
|
|
#REF! |
|
|
|
|
||
December 31, 2020: |
|
|
|
|
|
|
||
Accrued performance allocations |
|
$ |
|
|
$ |
|
||
Company-sponsored open-end fund |
|
|
|
|
|
|
||
Company-sponsored closed-end funds |
|
|
|
|
|
|
||
Third-party closed-end funds |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
The Company can redeem its investment in the Company-sponsored open-end fund with a -day notice. The Company’s interests in its closed-end funds are not subject to redemption, with distributions to be received through liquidation of underlying investments of the funds. The closed-end funds generally have -to-
26
Fair Value Information of Financial Instruments Reported at Cost
The carrying values of cash, accounts receivable, due from and to affiliates, interest payable and accounts payable approximate fair value due to their short-term nature and negligible credit risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|||||
(in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Value |
|
|||||
September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes Payable, Net (private notes) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2020: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes Payable, Net (private notes) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The following table presents the balances per asset class as of September 30, 2021 and December 31, 2020:
|
|
September 30, |
|
|
December 31, |
|
||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
Tenant improvements |
|
$ |
|
|
$ |
|
||
Office furniture |
|
|
|
|
|
|
||
Office equipment |
|
|
|
|
|
|
||
Computer equipment |
|
|
|
|
|
|
||
Total tenant improvements, furniture and equipment |
|
|
|
|
|
|
||
Accumulated depreciation |
|
|
( |
) |
|
|
( |
) |
Net tenant improvements, furniture and equipment |
|
$ |
|
|
$ |
|
Depreciation expense for the Company was $
The Company amortizes its intangible assets from its business combinations over
Summarized below are the carrying values for the major classes of intangible assets as of September 30, 2021 and 2020:
|
|
Weighted |
|
Gross |
|
|
|
|
|
Net |
|
|||
|
|
Average |
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|||
(in thousands) |
|
Life |
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|||
September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|||
Customer Lists |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Management Contracts |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total |
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
December 31, 2020: |
|
|
|
|
|
|
|
|
|
|
|
|||
Customer Lists |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Management Contracts |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total |
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
27
BIGRM is a wholly owned subsidiary of Bridge and is licensed under the Utah Captive Insurance Companies Act. BIGRM provides the following insurance policies:
For BIGRM’s insured risks, claim expenses and the related insurance loss reserve liabilities are based on the estimated cost necessary to settle all reported and unreported claims occurring prior to the balance sheet dates. Additionally, claims are expensed when insured events occur or the estimated settlement costs are updated based on the current facts and the reporting date. Additionally, insurance claim expenses and insurance loss reserves include provisions for claims that have occurred but have yet to be reported. Insurance expenses and the insurance loss reserves for both reported and unreported claims are based on the Company’s previous experience and the analysis of a licensed actuary. Management believes such amounts are adequate to cover the ultimate net cost of insured events incurred through the balance sheet date, September 30, 2021. The insurance loss provisions are estimates and the actual amounts may ultimately be settled for a significantly greater or lesser amount. Any subsequent differences arising will be recorded in the period in which they are determined. As of September 30, 2021 and December 31, 2020, the Company had reserved $
Medical Self-Insurance Reserves — The Company is primarily self-insured for employee health benefits. The Company records its self-insurance liability based on claims filed and an estimate of claims incurred but not yet reported. There is stop-loss coverage for amounts in excess of $
Property and Casualty Reserves — As part of its property management business, the Company arranges for property and casualty risk management for the properties and entities affiliated with the Company (the “Insurance Program”). The Company uses a broker to arrange for insurers to provide coverage deemed necessary by management and required by lenders or property owners. Under the terms of the risk management program, each property has a $
The Risk Management Program for property risks includes a Self-Insured Retention (“SIR”) component in order to more efficiently manage the risks. The Company’s SIR is comprised of a layer of losses that the Company is responsible for satisfying after the properties have met their $
On June 20, 2020, the Company added a general liability self-insured retention aggregate limit of $
28
As of September 30, 2021 and December 31, 2020, the total self-insurance reserve liability was $
The Bridge GPs traditionally have a General Partner commitment to the respective fund, which is usually satisfied by affiliates direct investment into the funds. For the General Partner commitments for BSH I GP, BMF III GP and BDS I GP, this commitment was satisfied by notes payable (“General Partner Notes Payable”) between the General Partner and certain related parties or outside investors (“GP Lenders”) for reduced management fees. Under the terms of the General Partner Notes Payable, the GP Lender enters into a notes payable with the respective General Partner, which then subscribes to the respective fund for the same amount as the amount of the General Partner Note Payable. The General Partner Notes Payable mature based upon the terms of the limited partnership agreement of the respective fund. The carrying value of the General Partner Notes Payable represents the related GP Lender’s net asset value in the fund. The GP Lenders are entitled to all returned capital and profit distributions net of management fees and carried interest. We have elected the fair value option for the General Partner Notes Payable. The changes in value are recorded in realized and unrealized gains (losses).
|
|
|
|
|
Fair Value as of |
|
|
Fair Value as of |
|
|||
(in thousands) |
|
Commitment |
|
|
September 30, 2021 |
|
|
December 31, 2020 |
|
|||
Bridge Seniors Housing Fund I |
|
$ |
|
|
|
|
|
$ |
|
|||
Bridge Multifamily Fund III |
|
|
|
|
|
|
|
|
|
|||
Bridge Debt Strategies Fund I |
|
|
— |
|
|
|
— |
|
|
|
|
|
Total |
|
$ |
|
|
|
|
|
$ |
|
The Company has no repayment obligation other than the return of capital and profit distributions, net of management fees and carried interest allocation of the respective fund.
On July 22, 2020, the Company entered in a secured revolving line of credit to borrow up to $
On July 22, 2020, Bridge entered into a $
The following table presents scheduled principal payments of the Company’s debt as of September 30, 2021:
(in thousands) |
|
|
|
|
2021 |
|
$ |
|
|
2022 |
|
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
|
29
The Company typically incurs and pays debt issuance costs when entering into a new debt obligation or when amending an existing debt agreement. Debt issuance costs related to the Company’s Private Notes are recorded as a reduction of the corresponding debt obligation. All debt issuance costs are amortized over the remaining term of the related obligation.
The following table presents the activity of the Company’s debt issuance costs:
|
|
|
|
|
Line of |
|
||
|
|
Private |
|
|
credit and |
|
||
(in thousands) |
|
Notes |
|
|
term loan |
|
||
Unamortized debt issuance costs as of December 31, 2020 |
|
$ |
|
|
$ |
|
||
Amortization of debt issuance costs |
|
|
( |
) |
|
|
( |
) |
Unamortized debt issuance costs as of September 30, 2021 |
|
$ |
|
|
$ |
|
Investment income (loss) in the condensed combined and consolidated statements of operations consist primarily of the realized and unrealized gains and losses on investments (including foreign exchange gains and losses attributable to foreign denominated investments and related activities) and other financial instruments, including those for which the fair value option has been elected. Unrealized gains or losses result from changes in the fair value of these investments and other financial instruments during a period. Upon disposition of an investment or financial instrument, previously recognized unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period.
The following table summarizes total investment income (loss) on investments and other financial instruments for the three and nine months ended September 30, 2021 and 2020, respectively.
|
|
For the three months ended September 30, 2021 |
|
|||||||||
(in thousands) |
|
Net Realized |
|
|
Net Unrealized |
|
|
Total |
|
|||
Investment in Company-sponsored funds |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Investment in third-party partnerships |
|
|
( |
) |
|
|
|
|
|
|
||
Other investments |
|
|
|
|
|
|
|
|
|
|||
General Partner Notes Payable |
|
|
|
|
|
|
|
|
|
|||
Total investment income (loss) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
|
For the three months ended September 30, 2020 |
|
|||||||||
(in thousands) |
|
Net Realized |
|
|
Net Unrealized |
|
|
Total |
|
|||
Investment in Company-sponsored funds |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Investment in third-party partnerships |
|
|
|
|
|
( |
) |
|
|
|
||
Other investments |
|
|
|
|
|
( |
) |
|
|
|
||
General Partner Notes Payable |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Total investment income (loss) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
For the nine months ended September 30, 2021 |
|
|||||||||
(in thousands) |
|
Net Realized |
|
|
Net Unrealized |
|
|
Total |
|
|||
Investment in Company-sponsored funds |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
||
Investment in third-party partnerships |
|
|
( |
) |
|
|
|
|
|
|
||
Other investments |
|
|
|
|
|
|
|
|
|
|||
General Partner Notes Payable |
|
|
|
|
|
|
|
|
|
|||
Total investment income (loss) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
30
|
|
For the nine months ended September 30, 2020 |
|
|||||||||
(in thousands) |
|
Net Realized |
|
|
Net Unrealized |
|
|
Total |
|
|||
Investment in Company-sponsored funds |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Investment in third-party partnerships |
|
|
|
|
|
|
|
|
|
|||
Other investments |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
General Partner Notes Payable |
|
|
|
|
|
|
|
|
|
|||
Total investment income (loss) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
Following our IPO, we became a public company on July 16, 2021 and are taxed as a corporation for U.S. federal and state income tax purposes. We are subject to U.S. federal and state income taxes, in addition to local and foreign income taxes, with respect to our allocable share of any taxable income generated by the Operating Company that flows through to the Company.
Prior to our becoming a public company, other than BIGRM and Bridge PM, Inc., the Company and its subsidiaries were limited liability companies or limited partnerships and, as such, were not subject to income taxes; the individual owners of Bridge are required to report their distributive share of the Company’s realized income, gains, losses, deductions, or credits on their individual income tax returns.
In connection with the exchanges of Operating Company interests for Class A common stock by the Original Equity Owners in July and August 2021, the Company’s ownership in the Operating Company increased, which resulted in an increase to deferred tax assets in the amount of $
The Company’s effective tax rate was
The Company evaluates the realizability of its deferred tax asset on a quarterly basis and adjusts the valuation allowance when it is more likely than not that all or a portion of the deferred tax asset may not be realized.
As of September 30, 2021, the Company had
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by U.S. federal, state, local and foreign tax authorities. Although the outcome of tax audits is always uncertain, the Company does not believe the outcome of any future audit will have a material adverse effect on the Company’s condensed combined and consolidated financial statements.
Bridge Investment Group Holdings Inc.
The Company has two classes of common stock outstanding, Class A common stock and Class B common stock. Class A common stock is traded on the New York Stock Exchange. The Company is authorized to issue
31
The following table presents a reconciliation of Bridge Investment Group Holdings Inc. common stock for the nine months ended September 30, 2021.
|
Bridge Investment |
|
|||||||||
|
Group Holdings Inc. |
|
|||||||||
|
|
|
|
Class A |
|
|
|
|
|||
|
Class A |
|
|
restricted |
|
|
Class B |
|
|||
|
common |
|
|
common |
|
|
common |
|
|||
|
stock |
|
|
stock |
|
|
stock |
|
|||
Balance at January 1, 2021 |
|
|
|
|
|
|
|
|
|||
Effect of Transactions and purchase of |
|
|
|
|
|
|
|
|
|||
Class A common stock issued - sold in IPO |
|
|
|
|
— |
|
|
|
( |
) |
|
Restricted stock issued |
|
— |
|
|
|
|
|
|
— |
|
|
Restricted stock forfeited |
|
— |
|
|
|
( |
) |
|
|
— |
|
Balance at September 30, 2021 |
|
|
|
|
|
|
|
|
Bridge Investment Group Holdings LLC
Prior to the IPO, the Operating Company had three classes of membership interests: (i) Class A; (ii) Class B-1; and (iii) Class B-2. Class A and Class B-1 represented the voting equity holders and Class B-2 represented profits interests awarded to employees of the Operating Company. Class B-1 and B-2 interests were issued as “profits interests,” pursuant to agreements entered into with certain employees during 2021, 2020 and 2019. At the time of issuance, the Class B-1 and B-2 interests had a capital account interest of zero percent. The holders of Class B-1 and B-2 interests were entitled to distributions in excess of the defined threshold per the respective award. The holders of Class B-2 interests did not have voting rights. As part of the Transactions, the Class B-1 and Class B-2 Units were exchanged for Class A Units in the Operating Company. As part of the Transactions and IPO,
Net profits and any other items of income are allocated to the members’ capital accounts in a manner that is consistent with their respective ownership percentages. Distributions to members are generally made in a manner consistent with their respective ownership percentages at the time the profits were generated and are subject to approval of the Company’s board of directors.
The Operating Company’s Members’ capital interests are transferable; however, transfers are subject to obtaining the prior written consent of the Company, with certain exceptions for transfers to affiliated parties. Members’ liability is limited to the capital account balance. Distributions are reflected in the condensed combined and consolidated statements of changes in shareholders and members’ equity when declared by the board of directors and consist of distributions to members and non-controlling interest holders.
Subsequent to the IPO, the Company is the sole managing member of the Operating Company, and owns
The following table presents a reconciliation of Bridge Investment Group Holdings LLC Interests for the nine months ended September 30, 2021.
|
Bridge Investment |
|
|||||||||
|
Group Holdings LLC |
|
|||||||||
|
|
|
|
|
|
|
Class B-1/2 |
|
|||
|
Class A |
|
|
Class B |
|
|
common |
|
|||
|
Units |
|
|
Units |
|
|
units |
|
|||
Balance at December 31, 2020 |
|
|
|
|
|
|
|
|
|||
Equity reallocation prior to Transactions |
|
|
|
|
|
|
|
( |
) |
||
Effect of Transactions and purchase of |
|
|
|
|
— |
|
|
|
— |
|
|
Purchase of partnership interests with |
|
|
|
|
— |
|
|
|
— |
|
|
Exchange of Class A shares issued in IPO |
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at September 30, 2021 |
|
|
|
|
|
|
|
|
32
Initial Public Offering
Bridge GPs
On closing of the IPO, owners of the Contributed Bridge GPs contributed their interests in the respective Contributed Bridge GPs in exchange for LLC Interests in the Operating Company. Prior to the IPO, the Operating Company did not have any direct interest in the Contributed Bridge GPs. These condensed combined and consolidated financial statements include 100% of operations of the Contributed Bridge GPs for the periods presented on the basis of common control prior to the Transactions. Subsequent to the Transactions, the Operating Company consolidated the Contributed Bridge GPs. The net income that is not attributable to the Operating Company is reflected in net income attributable to non-controlling interests in the subsidiaries in the condensed combined and consolidated statements of operations and comprehensive income.
Prior to the Transactions, the Contributed Bridge GPs had three classes of shares: (i) Class A; (ii) Class C; and (iii) Class D. Class A represents the voting interest and Classes C and D represent allocations of carried interest to employees of the Operating Company, which are included in performance allocations compensation. As part of the Transactions, all of the Class C shares of the Contributed Bridge GPs were exchanged for interests in the Operating Company. Generally, if at the termination of a fund, the fund has not achieved investment returns that exceed the preferred return threshold or the funds have received net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the Bridge GPs will be obligated to repay an amount equal to the excess of amounts previously distributed to the general partner over the amounts to which the general partner was ultimately entitled (generally net of income tax liabilities associated with related allocations of taxable income).
Dividends and distributions are reflected in the condensed combined and consolidated statements of stockholders’ equity when declared by the Company’s board of directors. Dividends are made to Class A common stockholders and distributions are made to members of the Operating Company and holders of non-controlling interests in subsidiaries.
All of the distributable earnings of the Operating Company prior to the IPO are payable to the Original Equity Owners. As of September 30, 2021, there was $
Long-Term Leases — The Company leases office space generally under long-term non-cancelable operating lease agreements. The terms of each lease are unique and some permit early cancellation, while other leases have only a short period of time remaining on what was originally a longer dated lease agreement that is nearing the maturity.
The table below provides the future minimum rental payments required as of the combined and consolidated balance sheet date, September 30, 2021, in the aggregate and for each of the five succeeding fiscal years for leases greater than a year in length, taking into consideration cancellation options during the life of the lease.
|
|
For the Years Ended |
|
|
(in thousands) |
|
December 31, |
|
|
Remainder of 2021 |
|
$ |
|
|
2022 |
|
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
|
Certain leases contain renewal options, rent escalations based on increases in certain costs incurred by the lessor or increases in the fair market value of the leased property, and terms to pay a proportionate share of the operating expenses. Rent expense is recorded on a straight-line basis over the lease term for leases with determinable rent escalation and lease incentives. These items resulted in long term deferred rent of $
33
amortization of $
The Company has other operating leases related to computers, copiers and other office equipment that were determined to be immaterial and are not included in the table above.
Allocated Performance Income —Allocated performance income is affected by changes in the fair values of the underlying investments in the funds that we advise. Valuations, on an unrealized basis, can be significantly affected by a variety of external factors including, but not limited to, public equity market volatility, industry trading multiples and interest rates. Generally, if at the termination of a fund (and at interim points in the life of a fund), the fund has not achieved investment returns that (in most cases) exceed the preferred return threshold or (in all cases) the applicable Bridge GP receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the Bridge GP will be obligated to repay carried interest that was received by the Bridge GP in excess of the amounts to which the Bridge GP is entitled. This contingent obligation is normally reduced by income taxes paid by the members of the Bridge GP (including the Company) related to its carried interest. Additionally, at the end of the life of the funds there could be a payment due to a fund by the Bridge GP if the Bridge GP has recognized more performance income than was ultimately earned. The general partner clawback obligation amount, if any, will depend on final realized values of investments at the end of the life of the fund.
At September 30, 2021 and December 31, 2020, if the Company assumed all existing investments were worthless, the amount of performance income subject to potential repayment by the Bridge GPs, net of tax distributions, which may differ from the recognition of revenue, would have been approximately $
Guarantees and Other Commitments — The Company has guaranteed a financing facility of $
Legal Matters — In the normal course of business, the Company is party to certain claims or legal actions. Although the amount of the ultimate exposure cannot be determined at this time, the Company believes that the resolution of these matters will not have a material adverse effect on its financial position, liquidity or results of operations.
Letters of Credit — In September 2020, the Company agreed to guarantee a $
Indemnification Arrangements — In the normal course of business and consistent with standard business practices, the Company has provided general indemnifications to certain officers and directors when they act in good faith in the performance of their duties for the Company. The Company’s maximum exposure under these arrangements cannot be determined as these indemnities relate to future claims that may be made against the Company or related parties, but which have not yet occurred. No liability related to these indemnities has been recorded in the condensed combined and consolidated balance sheets as of September 30, 2021. Based on past experience, management believes that the risk of loss related to these indemnities is remote.
A VIE is an entity that lacks sufficient equity to finance its activities without additional subordinated financial support from other parties, or whose equity holders lack the characteristics of a controlling financial interest. The Company sponsors private funds and other investment vehicles as general partner for the purpose of providing investment management services in exchange for management fees and performance-based fees. These private funds are established as limited partnerships or equivalent structures. Limited partners of the private funds do not have either substantive liquidation rights, or substantive kick-out rights without cause, or substantive participating rights that could be exercised by a simple majority of limited partners or by a single limited partner. Accordingly, the absence of such rights, which represent voting rights in a limited partnership, results in the private funds being considered VIEs. The nature of the Company’s involvement with its sponsored funds comprises fee arrangements and equity interests. The fee arrangements are commensurate with the level of management services provided by the Company and contain terms and conditions that are customary to similar at-market fee arrangements.
The Company does not consolidate its sponsored private funds where it has insignificant direct equity interests or capital commitments to these funds as general partner. As the Company’s direct equity interests in its sponsored private funds as general
34
partner absorb insignificant variability, the Company is considered to be acting in the capacity of an agent of these funds and is therefore not the primary beneficiary of these funds. The Company accounts for its equity interests in unconsolidated sponsored private funds under the equity method. Additionally, the Company has investments in funds sponsored by third parties that we do not consolidate as we are not the primary beneficiary. The Company’s maximum exposure to loss is limited to the carrying value of its investment in the unconsolidated private funds, totaling $
The Company combines certain VIEs for which it is the primary beneficiary. Pre-IPO VIEs consist of certain operating entities not wholly owned by the Company and include Bridge Seniors Housing Fund Manager LLC, Bridge Debt Strategies Fund Manager LLC, Bridge Office Fund Manager LLC, Bridge Agency MBS Fund Manager LLC, Bridge Logistics Net Lease Fund Manager LLC, Bridge Logistics Properties Fund Manager LLC, and the Bridge GPs. As part of the Transactions and IPO, the Operating Company acquired the non-controlling interest of its consolidated subsidiaries BSHM and BOFM which was accounted for as an equity transaction with no gain or loss recognized in combined net income. The carrying amounts of the non-controlling interest in BSHM and BOFM were adjusted to zero. The assets of the consolidated VIEs totaled $
Substantially all of the Company’s revenue is earned from its affiliates, including fund management fees, property management and leasing fees, construction management fees, development fees, transaction fees, insurance premiums, and real estate mortgage brokerage and administrative expense reimbursements. The related accounts receivable is included within Receivables from Affiliates within the condensed combined and consolidated balance sheets.
The Company has investment management agreements with the funds that it manages. In accordance with these agreements, the funds may bear certain operating costs and expenses which are initially paid by the Company and subsequently reimbursed by the funds.
The Company also has entered into agreements to be reimbursed for its expenses incurred for providing administrative services to certain related parties, including Bridge Founders Group, LLC. Employees and other related parties may be permitted to invest in Bridge funds alongside fund investors. Participation is limited to individuals who qualify under applicable securities laws. These funds generally do not require these individuals to pay management or performance fees.
|
|
September 30, |
|
|
December 31, |
|
||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
Fees receivable from non-consolidated funds |
|
$ |
|
|
$ |
|
||
Payments made on behalf of and amounts due from non-consolidated entities |
|
|
|
|
|
|
||
Total receivables from affiliates |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
Restricted Stock and RSUs
On July 6, 2021, the Company adopted the 2021 Incentive Award Plan, which became effective on July 20, 2021, under which
The fair value of the restricted stock and RSUs is based upon our stock price at grant date and is expensed over the vesting period. We classify both restricted stock and RSUs as equity instruments. Compensation expense is included in salaries and employee benefits in the statement of income, with the corresponding increase included in additional paid-in capital. If the recipient leaves prior
35
to vesting of the restricted stock or RSUs, the awards are forfeited. During both the three and nine months ended September 30, 2021, the Company reversed $
Restricted stock is Class A common stock with certain restrictions that relate to trading and carry the possibility of forfeiture. Holders of restricted stock have full voting rights and receive dividend equivalents during the vesting period. In addition, holders of restricted stock can make an election to be subject to income tax on the grant date rather than the vesting date. RSUs represent rights to one share of common stock for each unit. Holders of RSUs receive dividend equivalents during the vesting period but do not have voting rights.
At September 30, 2021, the aggregate unrecognized compensation cost for all unvested restricted stock and RSU awards was $
Profits Interests
The Operating Company issued profits interests in the Operating Company and certain Fund Managers in 2019, 2020, and 2021 to certain members of management to participate in the growth of the Operating Company and the respective Fund Managers. A holding company was formed for each of the Fund Managers to hold these profits interests. The holding company’s ownership equates to
If the recipient leaves after the awards vest, the Company has the option to repurchase the shares at fair value. If the recipient leaves prior to vesting, the awards are forfeited. The Company reversed share-based compensation expense related to forfeitures of $
At September 30, 2021, the aggregate unrecognized compensation cost for all unvested profits interests awards was $
The following table summarizes our share-based compensation expense associated with our profits interests awards, restricted stock, and RSUs, which is recorded in employee compensation and benefits on the condensed combined and consolidated statement of operations and comprehensive income:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Antidilutive profits interests awards |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Profits interests award shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
RSUs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total share-based compensation |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
As of September 30, 2021, unrecognized share-based compensation on restricted stock, RSUs and profits interests awards is expected to be recognized as follows:
|
|
Years Ended December 31, |
|
|||||||||
|
|
|
|
|
|
|
|
Profits |
|
|||
|
|
|
|
|
Restricted stock |
|
|
interests |
|
|||
(in thousands) |
|
Total |
|
|
and RSUs |
|
|
awards |
|
|||
Remainder of 2021 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
2022 |
|
|
|
|
|
|
|
|
|
|||
2023 |
|
|
|
|
|
|
|
|
|
|||
2024 |
|
|
|
|
|
|
|
|
|
|||
2025 |
|
|
|
|
|
|
|
|
|
|||
Thereafter |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
36
We compute earnings per share (“EPS”) only for the period our Class A common stock was outstanding during 2021, specifically the post-IPO period. Basic and diluted net earnings per share of Class A common stock is presented for the period from July 16, 2021 through September 30, 2021, the period following the Transactions and IPO. There were no shares of Class A common stock outstanding prior to the Transactions and the IPO, therefore, no net earnings per share information has been presented for any period prior to the date of the IPO.
(in thousands, except share and per share amounts) |
|
|
|
|
Numerator |
|
|
|
|
Net income |
|
$ |
|
|
Less: income attributable to non-controlling interests in |
|
|
( |
) |
Less: net income attributable to Common Control Group |
|
|
( |
) |
Less: income attributable to non-controlling interests in |
|
|
( |
) |
Net income attributable to Bridge Investment Group |
|
|
|
|
Less: income allocated to restricted stock |
|
|
( |
) |
Net income available to common shareholders - basic and diluted |
|
$ |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
Weighted-average shares of Class A common stock outstanding - basic and diluted |
|
|
|
|
|
|
|
|
|
Earnings per share of Class A common stock - basic and diluted |
|
$ |
|
Diluted earnings per share of Class A common stock is computed by dividing net income attributable to Bridge Investment Group Holdings Inc, giving consideration to the reallocation of net income between holders of Class A common stock and non-controlling interest, by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities, if any.
Shares of the Company’s Class B common stock do not share in the earnings or losses attributable to the Company and therefore are not participating securities. As a result, a separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been included.
The calculation of diluted earnings per share excludes
The Company participates in a defined contribution plan covering all eligible employees whereby employees may elect to contribute a percentage of their compensation to the plan. Employees that are age
Dividends to Class A common stockholders
37
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis is intended to highlight and supplement data and information presented elsewhere in this Quarterly Report on Form 10-Q, including the condensed combined and consolidated financial statements and related notes, and should be read in conjunction with the accompanying tables and our annual audited financial statements in our final prospectus for our IPO, filed with the SEC on July 19, 2021 pursuant to Rule 424(b) under the Securities Act, or the Prospectus. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors.” We assume no obligation to update any of these forward-looking statements.
Overview
We are a leading, vertically integrated real estate investment manager, diversified across specialized asset classes, with approximately $31.8 billion of AUM as of September 30, 2021. Our ability to scale our specialized and operationally driven investment approach across multiple attractive sectors within real estate equity and debt, in a way that creates sustainable and thriving communities, is the ethos of who we are and the growth engine of our success. We have enjoyed significant growth since our establishment as an institutional fund manager in 2009, driven by strong investment returns, and our successful efforts to develop an array of investment platforms focused on sectors of the U.S. real estate market that we believe are the most attractive. We have extensive multi-channel distribution capabilities and currently manage capital on behalf of more than one hundred global institutions and more than 6,500 individual investors across our investment strategies.
Business Segment
We operate our business in a single segment, real estate investment management, which is how our chief operating decision maker (who is our chairman) reviews financial performance and allocates resources.
Trends Affecting Our Business
Our business is affected by a variety of factors, including conditions in the financial markets and economic and political conditions. Changes in global economic conditions and regulatory or other governmental policies or actions can materially affect the values of our holdings and the ability to source attractive investments and completely deploy the capital that we have raised. However, we believe our disciplined investment philosophy across our diversified investment strategies has historically contributed to the stability of our performance throughout market cycles.
In addition to these macroeconomic trends and market factors, our future performance is heavily dependent on our ability to attract new capital, generate strong, stable returns, source investments with attractive risk-adjusted returns and provide attractive investment products to a growing investor base. We believe our future performance will be influenced by the following factors:
38
Impact of COVID-19
In March 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic. The spread of COVID-19 throughout the world led many countries to institute a variety of measures to contain the viral spread, which led to significant disruption and uncertainty in the global financial markets. While many of the initial restrictions in the United States have been relaxed or lifted in an effort to generate more economic activity, the risk of future outbreaks of COVID-19, or variants thereof, or of other public health crises remain, and some restrictions remain in place and lifted restrictions may be reimposed to mitigate risks to public health in jurisdictions where additional outbreaks have been detected. Moreover, even where restrictions are and remain lifted, the timing and effectiveness of vaccine distribution and other factors could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time, potentially further delaying global economic recovery.
We continue to closely monitor developments related to COVID-19 and assess any negative impacts to our business. The COVID-19 pandemic has affected, and may further affect, our business in various ways. In particular, it is possible that our future results may be adversely affected by slowdowns in fundraising activity, the pace of capital deployment and the expansion of our tenant base and our ability to collect rental income when due. See “Risk Factors—Risks Related to Our Industry—The COVID-19 pandemic has caused severe disruptions in the U.S. and global economy, may affect the investment returns of our funds, has disrupted, and may continue to disrupt, industries in which we and our funds operate and could potentially negatively impact us or our funds.”
As the global response to COVID-19 continues to evolve, including recovery from the pandemic, our primary focus continues to be the safety and well-being of our employees and their families, as well as the seamless functioning of the firm in serving our stakeholders and fund investors who have entrusted us with their capital, as well as our tenants and residents at properties we own and/or manage. Some of our employees continue to work remotely. Our technology infrastructure has proven to be robust and capable of supporting this model. We have implemented rigorous protocols for remote work across the firm, including increased cadence of group calls and updates, and frequent communication across leadership and working levels. We are leveraging technology to ensure our teams stay connected and productive, and that our culture remains strong even in these unusual circumstances. In cases where we are not yet able to meet with our fund investors in person, we continue to actively communicate with our fund investors and all of our
39
stakeholders through videoconference, teleconference and email. Investment committees continue to convene on their normal schedule, and the firm continues to operate across investment, asset management and corporate support functions.
Key Financial Measures
Our key financial and operating measures are discussed below. Additional information regarding our significant accounting policies can be found in Note 2, “Significant Accounting Policies,” to our condensed combined and consolidated financial statements, which appear elsewhere in this Quarterly Report on Form 10-Q.
Revenues
Fund Management Fees. Fund Management fees are generally based on a defined percentage of total commitments, invested capital, or net asset value (“NAV”), of the investment portfolios that we manage. Generally, with respect to fund management fees charged on committed capital, fund management fees are earned at the management fee rate on committed capital and, beginning at the expiration of the investment period, on invested capital. The majority of our fee-earning AUM pays fees on committed capital during the respective funds’ investment periods, which generally produces more management fee revenue than fees paid on invested capital. The fees are generally based on a quarterly measurement period and paid in advance. We typically share a portion of the fees we earn on capital raised through wirehouse and distribution channels. Fund management fees are recognized as revenue in the period in which advisory services are rendered, subject to our assessment of collectability. As of September 30, 2021, our weighted-average management fee varies by fund and based upon the size of the commitment; however, the low average for a single fund is 0.56% and our high average for a single fund is 1.99% of committed or invested capital for our closed-end funds. Fund management fees also includes management fees for joint ventures and separately managed assets. For our sponsored closed-end funds, our capital raising period is traditionally 18 to 24 months. After the initial closing of a closed-end fund, we charge catch-up management fees to investors who subscribe in subsequent closings in amounts equal to the fees they would have paid if they had subscribed in the initial closing plus interest. Catch-up management fees are recognized in the period in which the investor subscribes to the fund.
Property Management and Leasing Fees. We have vertically integrated platforms where we operate a significant percentage of the real estate properties owned by our funds. As of September 30, 2021, we managed approximately 97% of the multifamily properties, 86% of the office properties and 31% of the seniors housing properties owned by our funds. We also provide property management services for a limited number of third-party owned assets. These fees are based upon cash collections at the managed properties and traditionally range from 2.5% to 3.5% for multifamily assets, 2% to 3% for office assets and 4% to 5% for seniors housing assets. Additionally, we receive leasing fees upon the execution of a leasing agreement for our office assets. We determined that certain third-party asset management costs, for which we are deemed to be the primary obligor, are recorded as gross revenue with a corresponding expense. The gross presentation has no impact on our net income to the extent the expense incurred, and corresponding cost reimbursement income are recognized in the same period. The offset is recorded in third-party operating expenses on the condensed combined and consolidated statement of operations.
Construction Management Fees and Development Fees. The majority of our equity funds have a value-add component, where we seek to make improvements or reposition the properties or have a development strategy. Similar to Property Management Fees, we perform the construction management and development management for certain managed properties and receive fees for these services. These fees are earned as the work is completed. The rates used are based upon market rates and are updated on an annual basis. For small projects, we occasionally charge an immaterial flat fee. For significant projects, the range is generally 0.5% to 5.0% of construction costs.
Transaction Fees. We earn transaction fees associated with the due diligence related to the acquisition of assets and origination of debt financing for assets. The fee is recognized upon the acquisition of the asset or origination of the mortgage or other debt. The rates used are based upon market rates and are updated on an annual basis. For the nine months ended September 30, 2021, the fee range for acquisition fees was 0.5% to 1.0% of the gross acquisition cost of the investment or, in the case of development projects, the total development budget, and the fee range for debt origination was 0.25% to 1.0% of the acquisition price of the real estate acquired or value of the mortgage.
Insurance Premiums. BIGRM is our subsidiary that provides certain insurance products for multifamily and commercial properties owned by the funds. BIGRM insures direct risks including lease security deposit fulfillment, tenant legal liability, workers compensation deductible, property deductible and general liability deductible reimbursements. Tenant legal liability premiums are earned monthly. Deposit eliminator premiums are earned in the month that they are written. Workers’ compensation and property deductible premiums are earned over the terms of the policy period.
40
Other Asset Management and Property Income. Other asset management and property income is comprised of, among other things, interest on catch-up management fees, fees related to in-house legal and tax professional fees, which is generally billed on an hourly rate to various Bridge funds and properties, and other miscellaneous fees.
Performance Fees. We earn two types of performance fee revenues: incentive fees and performance allocations, as described below. Incentive fees comprise fees earned from certain fund investor investment mandates for which we do not have a general partner interest in a fund. Performance allocations include the allocation of performance-based fees, commonly referred to as carried interest, from limited partners in the funds to us. As September 30, 2021, we had approximately $12.1 billion of carry-eligible capital across approximately 43 funds and joint ventures, of which 22 were in accrued carried interest positions.
Incentive fees are generally calculated as a percentage of the profits earned with respect to certain accounts for which we are the investment manager, subject to the achievement of minimum return levels or performance benchmarks. Incentive fees are a form of variable consideration and represent contractual fee arrangements in our contracts with our customers. Incentive fees are typically subject to reversal until the end of a defined performance period, as these fees are affected by changes in the fair value of the assets under management or advisement over such performance period. Moreover, incentive fees that are received prior to the end of the defined performance period are typically subject to clawback, net of tax. We recognize incentive fee revenue only when these amounts are realized and no longer subject to significant reversal, which is typically at the end of a defined performance period and/or upon expiration of the associated clawback period (i.e., crystallization). However, clawback terms for incentive fees received prior to crystallization only require the return of amounts on a net of tax basis. Accordingly, the tax basis portion of incentive fees received in advance of crystallization is not subject to clawback and is therefore recognized as revenue immediately upon receipt. Incentive fees received in advance of crystallization that remain subject to clawback are recorded as deferred incentive fee revenue and included in accrued performance allocations compensation in the condensed combined and consolidated balance sheets.
Performance allocations include the allocation of performance-based fees to us from limited partners in the funds in which we hold an equity interest. We are entitled to a performance allocation (typically 15% to 20%) based on cumulative fund or account performance to date, irrespective of whether such amounts have been realized. These performance allocations are subject to the achievement of minimum return levels (typically 6% to 8%), in accordance with the terms set forth in the respective fund’s governing documents. We account for our investment balances in the funds, including performance allocations, under the equity method of accounting because we are presumed to have significant influence as the general partner or managing member. Accordingly, performance allocations are not deemed to be within the scope of Accounting Standards Codification Topic 606, or ASC 606, Revenue from Contracts with Customers. We recognize income attributable to performance allocations from a fund based on the amount that would be due to us pursuant to the fund’s governing documents, assuming the fund was liquidated based on the current fair value of its underlying investments as of that date. Accordingly, the amount recognized as performance allocation income reflects our share of the gains and losses of the associated fund’s underlying investments measured at their then-fair values, relative to the fair values as of the end of the prior period. We record the amount of carried interest allocated to us as of each period end as accrued performance allocations, which is included as a component of investments in the condensed combined and consolidated balance sheets. Performance allocations are realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the specific hurdle rates, as defined in the applicable governing documents. Performance allocations are subject to reversal to the extent that the amount received to date exceeds the amount due to us based on cumulative results. As such, a liability is accrued for the potential clawback obligations if amounts previously distributed to us would require repayment to a fund if such fund were to be liquidated based on the current fair value of their underlying investments as of the reporting date. Actual repayment obligations generally do not become realized until the end of a fund’s life.
Expenses
Employee Compensation and Benefits. Compensation comprises salaries, bonuses (including discretionary awards), related benefits, share-based compensation, and the cost of processing payroll. Bonuses are accrued over the employment period to which they relate.
Share-Based Compensation. To further align the interests of our employees with our shareholders and to cultivate a strong sense of ownership and commitment to our Company, certain employees also are eligible to receive restricted stock, RSUs, profits interests awards and performance allocations. Equity-classified awards granted to employees that have a service condition only are measured at fair value at date of grant and remeasured at fair value only upon a modification of the award. The fair value of the restricted stock and RSUs is based upon our stock price at grant date. The fair value for profits interests awards classified as equity is determined using a Monte Carlo valuation on the grant date or date of remeasurement. We recognize compensation expense on a straight-line basis over the requisite service period of the awards not contingent on employment, with the amount of compensation expense recognized at the end of a reporting period at least equal to the fair value of the portion of the award that has vested through that date. Compensation expense is adjusted for actual forfeitures upon occurrence. See Note 22 “Share-Based Compensation and Profits Interests” to our condensed combined and consolidated financial statements for more information about equity awards.
41
Performance Allocations Compensation. Performance fee-related compensation deemed to be liability awards represents the portion of performance allocation revenue and incentive fees that have been awarded to employees as a form of long-term incentive compensation. Performance fee-related compensation is generally tied to the investment performance of the funds. Up to 40% of performance allocation revenue is awarded to employees as part of our long-term incentive compensation plan, fostering alignment of interest with our fund investors and investors, and retaining key investment professionals. Performance allocations related compensation is accounted for as compensation expense in conjunction with the related performance allocation revenue and, until paid, is recorded as a component of accrued performance allocations compensation in the condensed combined and consolidated balance sheets. Amounts presented as realized indicate the amounts paid or payable to employees based on the receipt of performance allocation revenue from realized investment activity. Performance allocations related compensation expense may be subject to reversal to the extent that the related performance allocation revenue is reversed. Performance allocations related compensation paid to employees may be subject to clawback on an after-tax basis under certain scenarios. Incentive fee-related compensation is accrued as compensation expense when it is probable and estimable that payment will be made.
Loss and Loss Adjustment Expenses. Amount includes the estimated liability (based upon actuarial reports) of both losses which have been reported to us, but have not been processed and paid, and losses relating to insured events which have occurred but have not been reported to us.
Third-party Operating Expenses. Costs represents transactions, largely operation and leasing of assets, with third-party operators of real estate owned by the funds where we were determined to be the principal rather than the agent in the transaction.
General and Administrative Expenses. General and administrative expenses include costs primarily related to professional services, occupancy, travel, communication and information services, and other general operating items.
Depreciation and Amortization. Deprecation or amortization of tenant improvements, furniture and equipment and intangible assets is expensed on a straight-line basis over the useful life of the asset.
Other Income (Expense)
Investment Income (Loss). Realized investment income (loss) occurs when the Company redeems all or a portion of its investment or when the Company receives cash income, such as dividends or distributions. Unrealized investment income (loss) results from changes in the fair value of the underlying investment as well as from the reversal of previously recognized unrealized income (loss) at the time an investment is realized. The Company’s share of the investee’s income and expenses for the Company’s equity method investments (exclusive of carried interest) is also included within other investment income (loss). Investment income (loss) is presented together as realized and unrealized income (losses) in the condensed combined and consolidated statements of operations. Finally, the realized and unrealized change in income (loss) associated with the financial instruments that we elect the fair value option is also included in realized and unrealized investment income (loss).
Interest Income. Interest (other than interest on catch-up management fees), dividends and other investment income are included in interest income. Interest income is recognized on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. Dividends and other investment income are recorded when the right to receive payment is established.
Interest Expense. Interest expense includes interest related to our two tranches of privately offered notes, or the Private Placement Notes, which have a weighted-average fixed coupon rate of 4.03% and our revolving credit facility, which has a variable interest rate of LIBOR plus 2.25%.
Income Tax Provision. Income tax expense consists of taxes paid or payable by us and our operating subsidiaries. Following our IPO, we became a public company on July 16, 2021, and are taxed as a corporation for U.S. federal and state income tax purposes and, as a result, are subject to U.S. federal and state income taxes, in addition to local and foreign income taxes, with respect to our allocable share of any taxable income generated by the Operating Company that will flow through to its members. The Operating Company has been historically treated as a partnership for U.S. federal and state income tax purposes. As such, income generated by the Operating Company flows through to its members and is generally not subject to U.S. federal or state income tax at the Operating Company level. Our non-U.S. subsidiary operates as a corporate entity in non-U.S. jurisdictions. Accordingly, in some cases, this entity is subject to local or non-U.S. income taxes. In addition, certain subsidiaries are subject to local jurisdiction taxes at the entity level, with the related tax provision reflected in the condensed combined and consolidated statements of operations.
Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings Inc. Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings Inc. represents the economic interests in the Operating Company held by the third-party owners of Class A Units of the Operating Company. Non-controlling interests in Bridge Investment Group Holdings
42
Inc. are allocated a share of income or loss in the Operating Company in proportion to their relative ownership interests, after consideration of contractual arrangements that govern allocations of income or loss.
Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings LLC. Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings LLC represent the economic interests held by management and third parties in the consolidated subsidiaries of the Operating Company, fund manager entities, and employees in those entities. These non-controlling interests are allocated a share of income or loss in the respective consolidated subsidiary in proportion to their relative ownership interests, after consideration of contractual arrangements that govern allocations of income or loss.
For additional discussion of components of our condensed combined and consolidated financial statements, see Note 2, “Significant Accounting Policies,” to our condensed combined and consolidated financial statements.
Operating Metrics
We monitor certain operating metrics that are either common to the asset management industry or that we believe provide important data regarding our business.
Assets Under Management
Assets under management (“AUM”) refers to the assets we manage. Our AUM represents the sum of (a) the fair value of the assets of the funds and vehicles we manage, plus (b) the contractual amount of any uncalled capital commitments to those funds and vehicles (including our commitments to the funds and vehicles and those of Bridge affiliates). Our AUM does not deduct any outstanding indebtedness or other accrued but unpaid liabilities of the assets we manage. We view AUM as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital. Our calculations of AUM and fee-earning AUM may differ from the calculations of other investment managers. As a result, these measures may not be comparable to similar measures presented by other investment managers. In addition, our calculation of AUM includes uncalled commitments to (and the fair value of the assets in) the funds and vehicles we manage from Bridge and Bridge affiliates, regardless of whether such commitments or investments are subject to fees. Our definition of AUM is not based on any definition contained in the agreements governing the funds and vehicles we manage or advise.
The table below presents rollforwards of our AUM for the three and nine months ended September 30, 2021:
|
|
Three Months |
|
|
Nine Months |
|
||
|
|
Ended |
|
|
Ended |
|
||
(in millions) |
|
September 30, 2021 |
|
|
September 30, 2021 |
|
||
Balance as of beginning of period |
|
$ |
28,749 |
|
|
$ |
25,214 |
|
New capital / commitments raised(1) |
|
|
1,496 |
|
|
|
2,891 |
|
Distributions / return of capital(2) |
|
|
(345 |
) |
|
|
(661 |
) |
Change in fair value and acquisitions(3) |
|
|
1,882 |
|
|
|
4,338 |
|
AUM as of end of period |
|
$ |
31,782 |
|
|
$ |
31,782 |
|
Increase |
|
|
3,033 |
|
|
|
6,568 |
|
Increase % |
|
|
10 |
% |
|
|
21 |
% |
|
|
|
|
|
|
|
Fee-Earning AUM
Fee-earning AUM reflects the assets from which we earn management fee revenue. The assets we manage that are included in our fee-earning AUM typically pay management fees based on capital commitments, invested capital or, in certain cases, NAV, depending on the fee terms.
Management fees are only marginally affected by market appreciation or depreciation because substantially all of the funds pay management fees based on commitments or invested capital.
43
Our calculation of fee-earning AUM may differ from the calculations of other investment managers and, as a result, may not be comparable to similar measures presented by other investments managers. The table below presents rollforwards of our total fee-earning AUM for the three and nine months ended September 30, 2021:
|
|
Three Months |
|
|
Nine Months |
|
||
|
|
Ended |
|
|
Ended |
|
||
($ in millions) |
|
September 30, 2021 |
|
|
September 30, 2021 |
|
||
Balance as of beginning of period |
|
$ |
10,819 |
|
|
$ |
10,214 |
|
Increases (capital raised/deployment)(1) |
|
|
1,422 |
|
|
|
2,838 |
|
Changes in fair market value |
|
|
5 |
|
|
|
(21 |
) |
Decreases (liquidations/other)(2) |
|
|
(106 |
) |
|
|
(891 |
) |
Fee-earning AUM as of end of period |
|
$ |
12,140 |
|
|
$ |
12,140 |
|
Increase |
|
|
1,321 |
|
|
|
1,926 |
|
Increase % |
|
|
12 |
% |
|
|
19 |
% |
The launch of new funds resulted in an increased fee-earning AUM during first nine months of 2021 and in 2020. Fee-earning AUM increased from approximately $10.2 billion as of December 31, 2020 to $12.1 billion as of September 30, 2021 due to our capital raising activities and deployment. The following table summarizes our balances of fee-earning AUM by fund at September 30, 2021 and 2020 and December 31, 2020 and 2019:
|
|
September 30, |
|
|
December 31, |
|
||||||||||
(in millions) |
|
2021 |
|
|
2020 |
|
|
2020 |
|
|
2019 |
|
||||
Fee-Earning AUM by Fund |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bridge Multifamily Fund III |
|
$ |
294 |
|
|
$ |
468 |
|
|
$ |
401 |
|
|
$ |
527 |
|
Bridge Multifamily III JV Partners |
|
|
5 |
|
|
|
10 |
|
|
|
10 |
|
|
|
13 |
|
Bridge Multifamily Fund IV |
|
|
1,284 |
|
|
|
1,574 |
|
|
|
1,574 |
|
|
|
1,579 |
|
Bridge Multifamily Fund V |
|
|
305 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bridge Workforce Fund I |
|
|
523 |
|
|
|
419 |
|
|
|
499 |
|
|
|
608 |
|
Bridge Workforce Fund II |
|
|
616 |
|
|
|
72 |
|
|
|
166 |
|
|
|
— |
|
Bridge Opportunity Zone Fund I |
|
|
482 |
|
|
|
482 |
|
|
|
482 |
|
|
|
466 |
|
Bridge Opportunity Zone Fund II |
|
|
408 |
|
|
|
408 |
|
|
|
408 |
|
|
|
414 |
|
Bridge Opportunity Zone Fund III |
|
|
1,019 |
|
|
|
330 |
|
|
|
1,028 |
|
|
|
— |
|
Bridge Opportunity Zone Fund IV |
|
|
1,002 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bridge Office Fund I |
|
|
500 |
|
|
|
500 |
|
|
|
500 |
|
|
|
548 |
|
Bridge Office I JV Partners |
|
|
129 |
|
|
|
154 |
|
|
|
154 |
|
|
|
154 |
|
Bridge Office Fund II |
|
|
130 |
|
|
|
89 |
|
|
|
89 |
|
|
|
81 |
|
Bridge Office II JV Partners |
|
|
6 |
|
|
|
21 |
|
|
|
21 |
|
|
|
7 |
|
Bridge Seniors Housing Fund I |
|
|
626 |
|
|
|
626 |
|
|
|
626 |
|
|
|
626 |
|
Bridge Seniors Housing Fund II |
|
|
809 |
|
|
|
789 |
|
|
|
769 |
|
|
|
937 |
|
Bridge Seniors Housing Fund III |
|
|
33 |
|
|
|
— |
|
|
|
33 |
|
|
|
— |
|
Bridge Debt Strategies Fund I |
|
|
40 |
|
|
|
48 |
|
|
|
41 |
|
|
|
48 |
|
Bridge Debt Strategies I JV Partners |
|
|
18 |
|
|
|
18 |
|
|
|
18 |
|
|
|
18 |
|
Bridge Debt Strategies Fund II |
|
|
516 |
|
|
|
819 |
|
|
|
678 |
|
|
|
933 |
|
Bridge Debt Strategies II JV Partners |
|
|
221 |
|
|
|
361 |
|
|
|
343 |
|
|
|
408 |
|
Bridge Debt Strategies Fund III |
|
|
1,485 |
|
|
|
1,549 |
|
|
|
1,549 |
|
|
|
1,279 |
|
Bridge Debt Strategies III JV Partners |
|
|
334 |
|
|
|
403 |
|
|
|
416 |
|
|
|
81 |
|
Bridge Debt Strategies Fund IV |
|
|
1,118 |
|
|
|
— |
|
|
|
305 |
|
|
|
— |
|
Bridge Debt Strategies Fund IV JV Partners |
|
|
79 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bridge Logistics Net Lease Fund |
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bridge Agency MBS Fund |
|
|
127 |
|
|
|
70 |
|
|
|
104 |
|
|
|
— |
|
Total Fee-Earning AUM by Fund |
|
$ |
12,140 |
|
|
$ |
9,210 |
|
|
$ |
10,214 |
|
|
$ |
8,727 |
|
Our average remaining fund life for our closed-end funds was approximately 7.5 years as of September 30, 2021 compared to 8.3 years as of December 31, 2020.
44
Undeployed Capital
As of September 30, 2021, we had $2.1 billion of undeployed capital available to be deployed for future investment or reinvestment. Of this amount $0.8 billion is currently fee earning based on commitments and $1.3 billion will be fee earning if and when it is deployed.
Our Performance
We have a demonstrated record of producing attractive returns for our fund investors across our platforms. Our historical investment returns have been recognized by third parties such as Preqin Ltd., which ranked each of our last three multifamily funds and our workforce and affordable housing funds in the top quartile for their vintage. Our historical investment returns for our closed-end funds by platform are shown in the chart below.
Performance Summary as of September 30, 2021 |
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
Unreturned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Drawn |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Fund |
|
|
|
|
||||||||
|
|
Fund |
|
|
Capital + |
|
|
Cumulative |
|
|
Realized |
|
|
Remaining |
|
|
|
|
Fair |
|
|
TFV |
|
Gross |
|
|
Net |
|
||||||||
|
|
Committed |
|
|
Accrued |
|
|
Invested |
|
|
Proceeds |
|
|
Fair Value |
|
|
Unrealized |
|
Value |
|
|
MOIC |
|
IRR |
|
|
IRR |
|
||||||||
(in millions) |
|
Capital (2) |
|
|
Pref (3) |
|
|
Capital (4) |
|
|
(5) |
|
|
(RFV) (6) |
|
|
MOIC (7) |
|
TFV (8) |
|
|
(9) |
|
(10) |
|
|
(11) |
|
||||||||
Closed-End Funds(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Investment Period Beginning, Ending Date) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity Strategies Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Multifamily |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bridge Multifamily I |
|
$ |
124 |
|
|
$ |
— |
|
|
$ |
150 |
|
|
$ |
280 |
|
|
$ |
— |
|
|
NA |
|
$ |
280 |
|
|
1.87x |
|
|
21.0 |
% |
|
|
15.3 |
% |
Bridge Multifamily II |
|
|
596 |
|
|
|
— |
|
|
|
605 |
|
|
|
1,264 |
|
|
|
— |
|
|
NA |
|
|
1,264 |
|
|
2.09x |
|
|
30.2 |
% |
|
|
23.4 |
% |
Bridge Multifamily III |
|
|
912 |
|
|
|
— |
|
|
|
873 |
|
|
|
1,341 |
|
|
|
710 |
|
|
2.77x |
|
|
2,051 |
|
|
2.35x |
|
|
28.0 |
% |
|
|
21.4 |
% |
Bridge Multifamily IV |
|
|
1,590 |
|
|
|
1,444 |
|
|
|
1,312 |
|
|
|
144 |
|
|
|
2,222 |
|
|
1.80x |
|
|
2,366 |
|
|
1.80x |
|
|
44.8 |
% |
|
|
33.9 |
% |
Total Multifamily Funds |
|
|
3,221 |
|
|
|
1,444 |
|
|
|
2,941 |
|
|
|
3,030 |
|
|
|
2,932 |
|
|
1.98x |
|
|
5,962 |
|
|
2.03x |
|
29.3% |
|
|
|
22.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bridge Workforce Housing I |
|
|
619 |
|
|
|
598 |
|
|
|
531 |
|
|
|
72 |
|
|
|
1,037 |
|
|
2.09x |
|
|
1,109 |
|
|
2.09x |
|
|
41.8 |
% |
|
|
33.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Seniors Housing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bridge Seniors I |
|
|
578 |
|
|
|
754 |
|
|
|
629 |
|
|
|
295 |
|
|
|
590 |
|
|
1.41x |
|
|
885 |
|
|
1.41x |
|
|
7.8 |
% |
|
|
5.3 |
% |
Bridge Seniors II |
|
|
820 |
|
|
|
812 |
|
|
|
709 |
|
|
|
148 |
|
|
|
768 |
|
|
1.28x |
|
|
915 |
|
|
1.29x |
|
|
40.4 |
% |
|
|
6.9 |
% |
Total Senior Housing Funds |
|
|
1,399 |
|
|
|
1,566 |
|
|
|
1,338 |
|
|
|
442 |
|
|
|
1,358 |
|
|
1.34x |
|
|
1,801 |
|
|
1.35x |
|
|
8.7 |
% |
|
|
5.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bridge Office I |
|
|
573 |
|
|
|
609 |
|
|
|
537 |
|
|
|
115 |
|
|
|
582 |
|
|
1.29x |
|
|
697 |
|
|
1.30x |
|
|
10.1 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Equity Strategies Funds |
|
|
5,812 |
|
|
|
4,216 |
|
|
|
5,347 |
|
|
|
3,659 |
|
|
|
5,910 |
|
|
1.70x |
|
|
9,569 |
|
|
1.79x |
|
|
24.0 |
% |
|
|
17.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt Strategies Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Bridge Debt I |
|
|
132 |
|
|
|
51 |
|
|
|
219 |
|
|
|
215 |
|
|
|
48 |
|
|
1.02x |
|
|
263 |
|
|
1.20x |
|
|
8.5 |
% |
|
|
6.5 |
% |
Bridge Debt II |
|
|
1,002 |
|
|
|
538 |
|
|
|
2,299 |
|
|
|
2,217 |
|
|
|
530 |
|
|
1.29x |
|
|
2,746 |
|
|
1.19x |
|
|
11.7 |
% |
|
|
9.3 |
% |
Bridge Debt III |
|
|
1,624 |
|
|
|
1,507 |
|
|
|
5,207 |
|
|
|
4,173 |
|
|
|
1,572 |
|
|
1.21x |
|
|
5,745 |
|
|
1.10x |
|
|
15.1 |
% |
|
|
11.8 |
% |
Total Debt Strategies Funds |
|
|
2,757 |
|
|
|
2,095 |
|
|
|
7,725 |
|
|
|
6,605 |
|
|
|
2,149 |
|
|
1.23x |
|
|
8,754 |
|
|
1.13x |
|
|
12.9 |
% |
|
|
10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes:
45
The returns presented above are those of the primary funds in each platform and not those of the Company. An investment in our Class A common stock is not an investment in any of our funds. The historical returns attributable to our platforms are presented for illustrative purposes only and should not be considered as indicative of the future returns of our Class A common stock or any of our current or future funds. These returns are presented by platform and include multiple funds of varied vintage, including funds that are fully realized, and performance of a specific fund within a platform can vary materially from the return of the platform as a whole. The returns represent aggregate returns for the U.S. domiciled partnerships, and such aggregate returns may differ materially from the fund level returns for each individual partnership co-investment vehicles or separately managed accounts or each non-U.S. partnership due to varied management fee structures, timing of investments, contributions and distributions and additional structuring costs and taxes.
There is no guarantee that any fund or other vehicle within a platform will achieve its investment objectives or achieve comparable investment returns.
Results of Operations
Three Months Ended September 30, 2021 compared to Three Months Ended September 30, 2020
Revenues
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund management fees |
|
$ |
40,576 |
|
|
$ |
26,624 |
|
|
$ |
13,952 |
|
|
|
52 |
% |
Property management and leasing fees |
|
|
22,510 |
|
|
|
13,747 |
|
|
|
8,763 |
|
|
|
64 |
% |
Construction management fees |
|
|
2,097 |
|
|
|
1,792 |
|
|
|
305 |
|
|
|
17 |
% |
Development fees |
|
|
1,018 |
|
|
|
738 |
|
|
|
280 |
|
|
|
38 |
% |
Transaction fees |
|
|
21,907 |
|
|
|
5,085 |
|
|
|
16,822 |
|
|
|
331 |
% |
Insurance premiums |
|
|
2,530 |
|
|
|
2,220 |
|
|
|
310 |
|
|
|
14 |
% |
Other asset management and property income |
|
|
1,533 |
|
|
|
1,146 |
|
|
|
387 |
|
|
|
34 |
% |
Total revenues |
|
$ |
92,171 |
|
|
$ |
51,352 |
|
|
$ |
40,819 |
|
|
|
79 |
% |
Fund Management Fees. Fund management fees increased by $14.0 million, or 52%, largely due to the launch of new funds. Bridge Debt Strategies Fund IV, Bridge Seniors Housing Fund III, Bridge Opportunity Zone Fund IV and Bridge Multifamily Fund V, all of which had their first closing subsequent to September 30, 2020, contributed $10.4 million of fund management fees for the three months ended September 30, 2021. The remaining increase is due to increased fee earning AUM related to capital raises in our other funds. Revenue from these new funds were primarily offset by decreases totaling $0.9 million in fund management fees from Bridge Multifamily Fund III, Bridge Debt Strategies Fund II, and Bridge Debt Strategies Fund III due to a decrease in fee-earning AUM in these funds.
Our fee-earning AUM increased from $9.2 billion as of September 30, 2020 to $12.1 billion as of September 30, 2021. Our weighted-average management fee increased from 1.43% for the three months ended September 30, 2020 to 1.49% for the three months ended September 30, 2021. Our weighted-average management fee varies largely due to the size of investor commitments. Our funds generally offer lower management fee percentages for commitments over certain thresholds, which is the main driver in the change in the weighted-average management fee. In addition, we launched our first open-ended fund in Bridge Agency MBS Fund in June 2020 and Bridge Logistics Net Lease Fund in July 2021, each of which charges management fees at a lower rate and is based on each investor’s quarterly NAV.
Property Management and Leasing Fees. Property management and leasing fees increased by $8.8 million, or 64%, primarily due to significant leasing activity in the Atlanta region and an increase in the number of properties that we manage, which increased from 44,000 units at September 30, 2020 to 52,000 units at September 30, 2021.
Construction Management Fees. Construction management fees increased slightly by $0.3 million, or 17%.
46
Development Fees. Development fees increased by $0.3 million, or 38%, due to an increase in the number of development deals under management, largely due to continued development of projects under Bridge Opportunity Zone Funds I and II, and the launch of Bridge Opportunity Zone Fund III in 2020 and Bridge Opportunity Zone Fund IV in 2021.
Transaction Fees. Transaction fees increased by $16.8 million, or 331%. Overall, we saw a $14.5 million increase in our due diligence fees, and a $2.3 million increase in debt origination fees, which were largely due to an increase in acquisitions and mortgage re-financings related to development and multifamily assets due to $1.3 billion of deployment during the quarter.
Insurance Premiums. Insurance premiums increased by $0.3 million, or 14%, due to the increased number of assets owned by the funds that we manage that are insured.
Other Asset Management and Property Income. Other income increased by $0.4 million, or 34%, due to an increase in legal fees and other income.
Investment income
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Performance allocations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized |
|
$ |
30,999 |
|
|
$ |
4,437 |
|
|
$ |
26,562 |
|
|
|
599 |
% |
Unrealized |
|
|
53,042 |
|
|
|
14,663 |
|
|
|
38,379 |
|
|
|
262 |
% |
Earnings from investments in real estate |
|
|
823 |
|
|
|
183 |
|
|
|
640 |
|
|
|
350 |
% |
Total investment income |
|
$ |
84,864 |
|
|
$ |
19,283 |
|
|
$ |
65,581 |
|
|
|
340 |
% |
Total investment income. Total investment income increased by $65.6 million largely driven by our performance allocations.
Performance allocations. Performance allocations increased by $64.9 million. The following table reflects our carried interest and incentive fees by fund:
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||||
|
|
September 30, 2021 |
|
|
September 30, 2020 |
|
||||||||||
(in thousands) |
|
Realized |
|
|
Unrealized |
|
|
Realized |
|
|
Unrealized |
|
||||
BMF III |
|
$ |
28,389 |
|
|
$ |
(15,956 |
) |
|
$ |
4,437 |
|
|
$ |
— |
|
BMF IV |
|
|
— |
|
|
|
41,108 |
|
|
|
— |
|
|
|
— |
|
BWH I |
|
|
— |
|
|
|
19,740 |
|
|
|
— |
|
|
|
3,694 |
|
BWH II |
|
|
— |
|
|
|
943 |
|
|
|
— |
|
|
|
— |
|
BDS I |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37 |
|
BDS II |
|
|
— |
|
|
|
7,209 |
|
|
|
— |
|
|
|
2,168 |
|
BDS III |
|
|
2,610 |
|
|
|
3,502 |
|
|
|
— |
|
|
|
12,749 |
|
BDS IV |
|
|
— |
|
|
|
2,474 |
|
|
|
— |
|
|
|
7,277 |
|
BOF I |
|
|
— |
|
|
|
(6,268 |
) |
|
|
— |
|
|
|
(11,262 |
) |
BOF II |
|
|
— |
|
|
|
1,259 |
|
|
|
— |
|
|
|
— |
|
AMBS |
|
|
— |
|
|
|
(969 |
) |
|
|
— |
|
|
|
— |
|
Total |
|
$ |
30,999 |
|
|
$ |
53,042 |
|
|
$ |
4,437 |
|
|
$ |
14,663 |
|
For the three months ended September 30, 2021, the increase in unrealized performance allocation was largely due to an increase in performance income allocation related to the market appreciation from properties within our multifamily and workforce and affordable housing real estate equity funds and favorable market conditions in our debt funds. Performance income allocation is recorded one quarter in arrears, and as such the performance allocation income reflects asset valuations as of June 30, 2021. The change in the Bridge Multifamily Fund III unrealized performance allocations is attributable to the monetization of performance allocations.
Earnings from investments in real estate. Earnings from investments in real estate increased by $0.6 million, due to the distributions from the investments in Bridge Multifamily Fund III related to the GP Lenders.
47
Expenses
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee compensation and benefits |
|
$ |
31,763 |
|
|
$ |
22,826 |
|
|
$ |
8,937 |
|
|
|
39 |
% |
Performance allocations compensation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized |
|
|
1,855 |
|
|
|
438 |
|
|
|
1,417 |
|
|
|
324 |
% |
Unrealized |
|
|
2,682 |
|
|
|
1,542 |
|
|
|
1,140 |
|
|
|
74 |
% |
Loss and loss adjustment expenses |
|
|
1,429 |
|
|
|
1,535 |
|
|
|
(106 |
) |
|
|
-7 |
% |
Third-party operating expenses |
|
|
11,581 |
|
|
|
6,033 |
|
|
|
5,548 |
|
|
|
92 |
% |
General and administrative expenses |
|
|
6,703 |
|
|
|
4,448 |
|
|
|
2,255 |
|
|
|
51 |
% |
Depreciation and amortization |
|
|
699 |
|
|
|
672 |
|
|
|
27 |
|
|
|
4 |
% |
Total expenses |
|
$ |
56,712 |
|
|
$ |
37,494 |
|
|
$ |
19,218 |
|
|
|
51 |
% |
Employee Compensation and Benefits. Employee compensation and benefits increased by $8.9 million, or 39%, million due to increased salaries, bonuses and benefits of $6.9 million due to increased headcount, driven by our increase in AUM and the number of Bridge-sponsored funds. Further, share-based compensation expense was $2.1 million higher for the three months ended September 30, 2021 compared to the three months ended September 30, 2020 due to share-based compensation related to our 2021 profits interests awards and restricted stock and RSUs that were issued concurrent with the IPO.
Performance Allocation Compensation. Performance allocation compensation increased by $2.6 million, or 129%, due to an increase of $1.4 million related to realized performance allocation awards and a $1.2 million increase in unrealized performance allocation compensation due to increased investment income performance allocations during 2021.
Loss and Loss Adjustment Expenses. Loss and loss adjustment expenses was stable and decreased by $0.1 million.
Third-party Operating Expenses. Third-party operating expenses increased by $5.5 million, or 92%, primarily due to leasing commissions on our significant leasing of commercial real estate in the Atlanta region.
General and Administrative Expenses. General and administrative expenses increased by $2.3 million, or 51%, primarily due to higher insurance, audit, consulting, and other fees related to our IPO.
Depreciation and Amortization. Depreciation and amortization was stable compared to the prior year period.
Other income (expense)
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net realized and unrealized gains (losses) |
|
$ |
2,565 |
|
|
$ |
(143 |
) |
|
$ |
2,708 |
|
|
|
1894 |
% |
Interest income |
|
|
1,008 |
|
|
|
358 |
|
|
|
650 |
|
|
|
182 |
% |
Interest expense |
|
|
(2,407 |
) |
|
|
(1,701 |
) |
|
|
(706 |
) |
|
|
42 |
% |
Total other income (expense) |
|
$ |
1,166 |
|
|
$ |
(1,486 |
) |
|
$ |
2,652 |
|
|
|
178 |
% |
Realized and Unrealized Gains (Losses). Realized and unrealized gains increased to $2.6 million for the three months ended September 30, 2021 compared to losses of $0.1 million for the prior year period due to the unrealized appreciation of our investments in third-party private proptech venture capital firms.
Interest Income. Interest income increased $0.7 million, or 182%, largely due to increased borrowings by the funds.
Interest Expense. Interest expense increased by $0.7 million, or 42%, due to interest expense attributable to the issuance of the Private Placement Notes in July 2020.
Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings LLC. Net income attributable to non-controlling interests in Bridge Investment Group Holdings LLC is comprised of non-controlling interests related to the Operating
48
Company’s subsidiaries and to our profits interests programs. The following table summarizes the allocation of the non-controlling interests in the Operating Company:
|
|
Three Months Ended |
|
|||||
|
|
September 30, |
|
|||||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
Non-controlling interests related to General Partners - realized |
|
$ |
17,142 |
|
|
$ |
— |
|
Non-controlling interests related to General Partners - unrealized |
|
|
31,604 |
|
|
|
— |
|
Non-controlling interests related to Fund Managers |
|
|
2,155 |
|
|
|
2,107 |
|
Non-controlling interests related to 2019 profits interests awards |
|
|
8,517 |
|
|
|
1,982 |
|
Non-controlling interests related to 2020 profits interests awards |
|
|
895 |
|
|
|
— |
|
Non-controlling interests related to 2021 profits interests awards |
|
|
587 |
|
|
|
— |
|
Total |
|
$ |
60,900 |
|
|
$ |
4,089 |
|
Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings Inc. Net income attributable to non-controlling interests in Bridge Investment Group Holdings Inc. was $43.9 million during the three months ended September 30, 2021.
We expect that the 2019 profits interests awards will be collapsed into Class A Units in the Operating Company (or shares of our Class A common stock) on December 31, 2021, the 2020 profits interests awards will be collapsed into Class A Units in the Operating Company (or shares of our Class A common stock) on December 31, 2022, and that all remaining profits interests (relating to 2021 issuances) will be collapsed into Class A Units in the Operating Company (or shares of our Class A common stock) on June 30, 2023. The profits interests will be collapsed based on their then-current fair values and the relative value of the Company, based on Distributable Earnings (as defined below) attributable to the Operating Company, Distributable Earnings of the applicable subsidiary where such profits interests are currently held, and the market price of our Class A common stock, in each case as of the date of the collapse. This will result in a decrease in net income attributable to non-controlling interests for the applicable periods; however, there will also be a corresponding increase in the number of outstanding Class A Units at the Operating Company (and shares of our Class B common stock) or shares of our Class A common stock.
Nine Months Ended September 30, 2021 compared to Nine Months Ended September 30, 2020
Revenues
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund management fees |
|
$ |
105,963 |
|
|
$ |
78,066 |
|
|
$ |
27,897 |
|
|
|
36 |
% |
Property management and leasing fees |
|
|
53,592 |
|
|
|
45,114 |
|
|
|
8,478 |
|
|
|
19 |
% |
Construction management fees |
|
|
5,988 |
|
|
|
5,569 |
|
|
|
419 |
|
|
|
8 |
% |
Development fees |
|
|
2,567 |
|
|
|
1,315 |
|
|
|
1,252 |
|
|
|
95 |
% |
Transaction fees |
|
|
43,475 |
|
|
|
20,724 |
|
|
|
22,751 |
|
|
|
110 |
% |
Insurance premiums |
|
|
6,446 |
|
|
|
4,725 |
|
|
|
1,721 |
|
|
|
36 |
% |
Other asset management and property income |
|
|
4,664 |
|
|
|
4,690 |
|
|
|
(26 |
) |
|
|
-1 |
% |
Total revenues |
|
$ |
222,695 |
|
|
$ |
160,203 |
|
|
$ |
62,492 |
|
|
|
39 |
% |
Fund Management Fees. Fund management fees increased by $27.9 million, or 36%, largely due to the launch of new funds. Bridge Workforce and Affordable Housing Fund II, Bridge Debt Strategies Fund IV, Bridge Seniors Housing Fund III, Bridge Opportunity Zone Fund III, Bridge Opportunity Zone Fund IV and Bridge Multifamily Fund V, all of which had their first closing in 2020 or 2021, contributed $33.0 million of management fees, which includes $11.8 million of catch-up management fees. Revenue from these new funds were primarily offset by decreases of $5.1 million in fund management fees from Bridge Multifamily Fund III, Bridge Debt Strategies Fund II, and Bridge Debt Strategies Fund III, due to the reduction in fee earning AUM. Our fee-earning AUM increased from $9.2 billion as of September 30, 2020 to $12.1 billion as of September 30, 2021.
Property Management and Leasing Fees. Property management and leasing fees increased $8.5 million, or 19%, primarily due to significant leasing activity in the Atlanta region.
Construction Management Fees. Construction management fees were stable and increased by $0.4 million, or 8%.
49
Development Fees. Development fees increased by $1.3 million, or 95%, due to an increase in the number of development deals under management, largely due to continued development of projects under Bridge Opportunity Zone Funds I and II, and the launch of Bridge Opportunity Zone Fund III in 2020 and Bridge Opportunity Zone Fund IV in 2021.
Transaction Fees. Transaction fees increased by $22.8 million, or 110%. Overall, we saw a $19.8 million increase in our due diligence fees, and a $3.0 million increase in debt origination fees, which were largely due to an increase in acquisitions and mortgage re-financings related to multifamily assets and development assets.
Insurance Premiums. Insurance premiums increased by $1.7 million, or 36%, due to the increased number of assets owned by the funds that we manage that are insured.
Other Asset Management and Property Income. Other asset management and property income was stable, decreasing by 1%.
Investment income
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Incentive fees |
|
$ |
910 |
|
|
$ |
— |
|
|
$ |
910 |
|
|
NA |
|
|
Performance allocations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized |
|
|
72,184 |
|
|
|
13,872 |
|
|
|
58,312 |
|
|
|
420 |
% |
Unrealized |
|
|
111,009 |
|
|
|
12,045 |
|
|
|
98,964 |
|
|
|
822 |
% |
Earnings from investments in real estate |
|
|
1,799 |
|
|
|
(407 |
) |
|
|
2,206 |
|
|
|
542 |
% |
Total investment income |
|
$ |
185,902 |
|
|
$ |
25,510 |
|
|
$ |
160,392 |
|
|
|
629 |
% |
Total investment income. Total investment income increased by $160.4 million, largely driven by our performance allocations.
Performance allocations. Performance allocations increased by $157.3 million, largely driven by our carried interest. The following table reflects our realized and unrealized performance allocations by fund:
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2021 |
|
|
September 30, 2020 |
|
||||||||||
(in thousands) |
|
Realized |
|
|
Unrealized |
|
|
Realized |
|
|
Unrealized |
|
||||
BMF III |
|
$ |
53,981 |
|
|
$ |
(19,561 |
) |
|
$ |
— |
|
|
$ |
— |
|
BMF IV |
|
|
— |
|
|
|
70,097 |
|
|
|
— |
|
|
|
— |
|
BWH I |
|
|
— |
|
|
|
29,707 |
|
|
|
— |
|
|
|
8,661 |
|
BWH II |
|
|
— |
|
|
|
943 |
|
|
|
— |
|
|
|
— |
|
BDS I |
|
|
— |
|
|
|
35 |
|
|
|
(12 |
) |
|
|
(124 |
) |
BDS II |
|
|
— |
|
|
|
15,437 |
|
|
|
1,956 |
|
|
|
(24,066 |
) |
BDS III |
|
|
18,203 |
|
|
|
18,829 |
|
|
|
11,928 |
|
|
|
19,550 |
|
BDS IV |
|
|
— |
|
|
|
3,423 |
|
|
|
— |
|
|
|
16,043 |
|
BOF I |
|
|
— |
|
|
|
(9,738 |
) |
|
|
— |
|
|
|
(7,926 |
) |
BOF II |
|
|
— |
|
|
|
2,117 |
|
|
|
— |
|
|
|
— |
|
AMBS |
|
|
— |
|
|
|
(280 |
) |
|
|
— |
|
|
|
— |
|
BSHI |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(93 |
) |
Total |
|
$ |
72,184 |
|
|
$ |
111,009 |
|
|
$ |
13,872 |
|
|
$ |
12,045 |
|
The increase in unrealized performance allocations was largely due to an increase in performance income allocation related to the market appreciation from properties within our multifamily and workforce and affordability housing real estate equity funds and favorable market conditions in our debt funds. Performance income allocation is recorded one quarter in arrears, and as such the performance allocation income reflects asset valuations as of June 30, 2021. The nine months ended September 30, 2020 reflects the impact on valuations from the disruption due to the pandemic, which in particular adversely impacted the valuation of Bridge Debt Strategies Fund II, due to the selloff in the credit markets of mortgage-backed securities in the last week of March 2020 as redemptions and margin calls created a wave of forced selling in the market, which caused a significant decrease in the fair value of the accrued performance allocations for the nine months ended September 30, 2020. The change in the Bridge Multifamily Fund III unrealized performance allocations is attributable to the monetization of performance allocations.
50
Additionally, we earned incentive fees of $0.9 million related to the disposition of certain managed investments during the first nine months of 2021. No such dispositions occurred during the first nine months of 2020.
Earnings from investments in real estate. Earnings from investments in real estate increased by $2.2 million, due to the distributions from the investments in Bridge Multifamily Fund III related to the GP Lenders.
Expenses
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee compensation and benefits |
|
$ |
101,220 |
|
|
$ |
67,358 |
|
|
$ |
33,862 |
|
|
|
50 |
% |
Incentive fee compensation |
|
|
82 |
|
|
|
— |
|
|
|
82 |
|
|
NA |
|
|
Performance allocations compensation |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized |
|
|
6,096 |
|
|
|
1,343 |
|
|
|
4,753 |
|
|
|
354 |
% |
Unrealized |
|
|
10,159 |
|
|
|
1,398 |
|
|
|
8,761 |
|
|
|
627 |
% |
Loss and loss adjustment expenses |
|
|
4,346 |
|
|
|
3,213 |
|
|
|
1,133 |
|
|
|
35 |
% |
Third-party operating expenses |
|
|
26,325 |
|
|
|
21,676 |
|
|
|
4,649 |
|
|
|
21 |
% |
General and administrative expenses |
|
|
16,196 |
|
|
|
13,209 |
|
|
|
2,987 |
|
|
|
23 |
% |
Depreciation and amortization |
|
|
2,179 |
|
|
|
2,016 |
|
|
|
163 |
|
|
|
8 |
% |
Total expenses |
|
$ |
166,603 |
|
|
$ |
110,213 |
|
|
$ |
56,390 |
|
|
|
51 |
% |
Employee Compensation and Benefits. Employee compensation and benefits increased by $33.9 or 50% million due to increased salaries, bonuses, and benefits of $16.1 million due to increased headcount, driven by our increase in AUM and the number of Bridge-sponsored funds. In addition, for the nine months ended September 2020, bonuses were reduced due to the impact of the COVID-19 pandemic. Restricted stock and RSUs were issued for the first time during the three months ended September 30, 2021 and related expense was $1.5 million. Further, share-based compensation expense related to our profits interests programs increased by $15.3 million, of which $13.6 million is due to the anti-dilutive shares associated with the 2021 profits interests awards that are fully vested upon issuance.
Performance Allocations Compensation. Performance allocations compensation increased by $13.5 million, due to a $4.7 million increase in realized performance allocation awards and a $8.8 million decrease in unrealized performance allocation compensation from increased investment income performance allocations during the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.
Loss and Loss Adjustment Expenses. Loss and loss adjustment expenses increased by $1.1 million due to increased claims in Dallas related to ice storms as well as a fire at one of our multifamily properties in the Atlanta region.
Third-party Operating Expenses. Third-party operating expenses increased by $4.6 million, or 21%, due to an increase in properties managed by third parties, which increased proportionately as the number of properties managed by the Company increased.
General and Administrative Expenses. General and administrative expenses increased by $3.0 million, or 23%, primarily due to higher insurance, audit and consulting fees related to our IPO and increased travel, which was lower in 2020 due to the impact of the COVID-19 pandemic.
Depreciation and Amortization. Depreciation and amortization increased slightly by $0.2 million, or 8%, due to growth in our fixed assets.
Other Income (Expense)
51
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
September 30, |
|
|
Amount |
|
|
% |
|
|||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
Change |
|
|
Change |
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net realized and unrealized gains |
|
$ |
8,663 |
|
|
$ |
663 |
|
|
$ |
8,000 |
|
|
|
1207 |
% |
Interest income |
|
|
2,172 |
|
|
|
961 |
|
|
|
1,211 |
|
|
|
126 |
% |
Interest expense |
|
|
(6,547 |
) |
|
|
(2,626 |
) |
|
|
(3,921 |
) |
|
|
149 |
% |
Total other income (expense) |
|
$ |
4,288 |
|
|
$ |
(1,002 |
) |
|
$ |
5,290 |
|
|
|
528 |
% |
Realized and Unrealized Gains. Realized and unrealized gains increased by $8.0 million largely due to $4.7 million and $2.8 million unrealized appreciation of our investments in Bridge Multifamily Fund III and Bridge Senior Housing Fund I, respectively.
Interest Income. Interest income increased $1.2 million, largely due to increased borrowings by the funds.
Interest Expense. Interest expense increased by $3.8 million, primarily due to interest expense attributable to the issuance of the Private Placement Notes in July 2020.
Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings LLC. Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings LLC is comprised of non-controlling interest related to the Operating Company’s subsidiaries and to our profits interests programs. The following table summarizes the allocation of the non-controlling interest in the Operating Company:
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
Non-controlling interests related to General Partners - realized |
|
$ |
17,142 |
|
|
$ |
— |
|
Non-controlling interests related to General Partners - unrealized |
|
|
31,605 |
|
|
|
— |
|
Non-controlling interests related to Fund Managers |
|
|
5,652 |
|
|
|
6,740 |
|
Non-controlling interests related to 2019 profits interests awards |
|
|
14,676 |
|
|
|
3,834 |
|
Non-controlling interests related to 2020 profits interests awards |
|
|
1,002 |
|
|
|
— |
|
Non-controlling interests related to 2021 profits interests awards |
|
|
586 |
|
|
|
— |
|
Total |
|
$ |
70,663 |
|
|
$ |
10,574 |
|
Net Income Attributable to Non-Controlling Interests in Bridge Investment Group Holdings Inc. Net income attributable to non-controlling interests in Bridge Investment Group Holdings Inc. was $43.9 million during the nine months ended September 30, 2021.
Non-GAAP Financial Measures
Distributable Earnings. Distributable Earnings is a key performance measure used in our industry and is evaluated regularly by management in making resource deployment and compensation decisions, and in assessing our performance. We believe that reporting Distributable Earnings is helpful to understanding our business and that investors should review the same supplemental financial measure that management uses to analyze our performance.
Distributable Earnings differs from net income before provision for income taxes, computed in accordance with GAAP in that it does not include depreciation and amortization, unrealized performance allocations and related compensation expense, unrealized gains (losses), share-based compensation, net income attributable to non-controlling interests, charges (credits) related to corporate actions and non-recurring items. Such items, where applicable, include: charges associated with acquisitions or strategic investments, changes in the Tax Receivable Agreement liability, corporate conversion costs, amortization and any impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions, impairment charges associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract terminations and employee severance. Distributable Earnings is not a measure of performance calculated in accordance with GAAP. Although we believe the inclusion or exclusion of these items provides investors with a meaningful indication of our core operating performance, the use of Distributable Earnings without consideration of the related GAAP measures is not adequate due to the adjustments described herein. These measures supplement and should be considered in addition to and not in lieu of the results of operations discussed further under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations” prepared in accordance with GAAP. Our calculations of Distributable Earnings may differ from the calculations of other investment managers. As a result, these measures may not be comparable to similar measures presented by other investment managers.
52
Fee Related Earnings. Fee Related Earnings is a supplemental performance measure used to assess our ability to generate profits from fee-based revenues that are measured and received on a recurring basis. Fee Related Earnings differs from net income before provision for income taxes, computed in accordance with GAAP in that it adjusts for the items included in the calculation of Distributable Earnings, and also adjusts Distributable Earnings to exclude realized performance allocations income and related compensation expense, net insurance income, earnings from investments in real estate, net interest (interest income less interest expense), net realized gain/(loss), and, if applicable, certain general and net administrative expenses when the timing of any future payment is uncertain. Fee Related Earnings is not a measure of performance calculated in accordance with GAAP. The use of Fee Related Earnings without consideration of the related GAAP measures is not adequate due to the adjustments described herein. Our calculations of Fee Related Earnings may differ from the calculations of other investment managers. As a result, these measures may not be comparable to similar measures presented by other investment managers.
Fee Related Revenues. Fee Related Revenues is a component of Fee Related Earnings. Fee Related Revenues is comprised of fund management fees, transaction fees, net earnings from Bridge property operators, development fees, and other asset management and property income. Net earnings from Bridge property operators is calculated as a summation of property management, leasing fees and construction management fees less third-party operating expenses and property operating expenses. Property operating expenses is calculated as a summation of employee compensation and benefits, general and administrative expenses and interest expense at our property operators. We believe our vertical integration enhances returns to our shareholders and fund investors, and we view the net earnings from Bridge property operators as part of our fee related revenue as these services are provided to essentially all of the real estate properties in our equity funds. Net earnings from Bridge property operators is a metric that is included in management’s review of our business. Please refer to the reconciliation below to the comparable line items on the condensed combined and consolidated statements of operations. Fee Related Revenues differs from revenue computed in accordance with GAAP in that it excludes insurance premiums. Additionally, Fee Related Revenues is reduced by the costs associated with our property operations, which are managed internally in order to enhance returns to the Limited Partners in our funds.
Fee Related Expenses. Fee Related Expenses is a component of Fee Related Earnings. Fee Related Expenses differs from expenses computed in accordance with GAAP in that it does not include incentive fee compensation, performance allocations compensation, share-based compensation, loss and loss adjustment expenses associated with our insurance business, depreciation and amortization, or charges (credits) related to corporate actions and non-recurring items, and expenses attributable to non-controlling interests in consolidated entities. Additionally, Fee Related Expenses is reduced by the costs associated with our property operations, which are managed internally in order to enhance returns to the Limited Partners in our funds. Fee Related Expenses are used in management’s review of the business. Please refer to the reconciliation below to the comparable line items on the condensed combined and consolidated statements of operations.
Fee Related Revenues and Fee Related Expenses are presented separately in our calculation of non-GAAP measures in order to better illustrate the profitability of our Fee Related Earnings.
53
Net income before provision for income taxes is the GAAP financial measure most comparable to Distributable Earnings and Fee Related Earnings. The following table sets forth a reconciliation of net income to Distributable Earnings and to Fee Related Earnings for the three- and nine-months ended September 30, 2021 and 2020.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income |
|
$ |
118,882 |
|
|
$ |
31,258 |
|
|
$ |
242,841 |
|
|
$ |
73,919 |
|
Income tax provision |
|
|
2,607 |
|
|
|
397 |
|
|
|
3,441 |
|
|
|
579 |
|
Income before provision for income taxes |
|
|
121,489 |
|
|
|
31,655 |
|
|
|
246,282 |
|
|
|
74,498 |
|
Depreciation and amortization |
|
|
699 |
|
|
|
672 |
|
|
|
2,179 |
|
|
|
2,016 |
|
Less: Unrealized performance allocations |
|
|
(53,042 |
) |
|
|
(14,663 |
) |
|
|
(111,009 |
) |
|
|
(12,045 |
) |
Plus: Unrealized performance allocations compensation |
|
|
2,682 |
|
|
|
1,542 |
|
|
|
10,159 |
|
|
|
1,398 |
|
Less: Unrealized (gains) losses |
|
|
(2,566 |
) |
|
|
176 |
|
|
|
(8,662 |
) |
|
|
(782 |
) |
Plus: Share-based compensation |
|
|
2,453 |
|
|
|
387 |
|
|
|
17,917 |
|
|
|
1,161 |
|
Less: Net income attributable to non-controlling interests |
|
|
(12,154 |
) |
|
|
(4,089 |
) |
|
|
(21,916 |
) |
|
|
(10,574 |
) |
Less: Realized performance allocations to General Partners |
|
|
(17,142 |
) |
|
|
— |
|
|
|
(17,142 |
) |
|
|
— |
|
Distributable earnings attributable to the Operating |
|
|
42,419 |
|
|
|
15,680 |
|
|
|
117,808 |
|
|
|
55,672 |
|
Realized performance allocations and incentive fees |
|
|
(30,999 |
) |
|
|
(4,437 |
) |
|
|
(73,094 |
) |
|
|
(13,872 |
) |
Realized performance allocations and incentive fees |
|
|
1,855 |
|
|
|
438 |
|
|
|
6,178 |
|
|
|
1,343 |
|
Realized performance allocations to General Partners |
|
|
17,142 |
|
|
|
— |
|
|
|
17,142 |
|
|
|
— |
|
Net insurance income |
|
|
(1,101 |
) |
|
|
(685 |
) |
|
|
(2,100 |
) |
|
|
(1,512 |
) |
(Earnings) losses from investments in real estate |
|
|
(823 |
) |
|
|
(183 |
) |
|
|
(1,799 |
) |
|
|
407 |
|
Net interest (income) expense and realized (gain) loss |
|
|
1,381 |
|
|
|
1,258 |
|
|
|
4,316 |
|
|
|
1,680 |
|
Net income attributable to non-controlling interests in |
|
|
12,154 |
|
|
|
4,089 |
|
|
|
21,916 |
|
|
|
10,574 |
|
Total Fee Related Earnings |
|
|
42,028 |
|
|
|
16,160 |
|
|
|
90,367 |
|
|
|
54,292 |
|
Less: Net income attributable to non-controlling |
|
|
(12,154 |
) |
|
|
(4,089 |
) |
|
|
(21,916 |
) |
|
|
(10,574 |
) |
Total fee related earnings to the Operating Company |
|
$ |
29,874 |
|
|
$ |
12,071 |
|
|
$ |
68,451 |
|
|
$ |
43,718 |
|
54
The following table sets forth our total Fee Related Earnings and Distributable Earnings for the three- and nine-months ended September 30, 2021 and 2020.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
($ in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Fund-level fee revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund management fees |
|
$ |
40,576 |
|
|
$ |
26,624 |
|
|
$ |
105,963 |
|
|
$ |
78,066 |
|
Transaction fees |
|
|
21,907 |
|
|
|
5,085 |
|
|
|
43,475 |
|
|
|
20,724 |
|
Total net fund-level fee revenues |
|
|
62,483 |
|
|
|
31,709 |
|
|
|
149,438 |
|
|
|
98,790 |
|
Net earnings from Bridge property operators |
|
|
4,969 |
|
|
|
2,388 |
|
|
|
9,049 |
|
|
|
7,192 |
|
Development fees |
|
|
1,018 |
|
|
|
738 |
|
|
|
2,567 |
|
|
|
1,315 |
|
Other asset management and property income |
|
|
1,533 |
|
|
|
1,146 |
|
|
|
4,664 |
|
|
|
4,690 |
|
Fee Related Revenues |
|
|
70,003 |
|
|
|
35,981 |
|
|
|
165,718 |
|
|
|
111,987 |
|
Cash-based employee compensation and benefits |
|
|
(23,173 |
) |
|
|
(16,754 |
) |
|
|
(64,885 |
) |
|
|
(49,302 |
) |
Net administrative expenses |
|
|
(4,802 |
) |
|
|
(3,067 |
) |
|
|
(10,466 |
) |
|
|
(8,393 |
) |
Fee Related Expenses |
|
|
(27,975 |
) |
|
|
(19,821 |
) |
|
|
(75,351 |
) |
|
|
(57,695 |
) |
Total Fee Related Earnings |
|
|
42,028 |
|
|
|
16,160 |
|
|
|
90,367 |
|
|
|
54,292 |
|
Fee Related Earnings margin |
|
|
60 |
% |
|
|
45 |
% |
|
|
55 |
% |
|
|
48 |
% |
Net income attributable to non-controlling interests in |
|
|
(12,154 |
) |
|
|
(4,089 |
) |
|
|
(21,916 |
) |
|
|
(10,574 |
) |
Total fee related earnings to the Operating Company |
|
|
29,874 |
|
|
|
12,071 |
|
|
|
68,451 |
|
|
|
43,718 |
|
Realized performance allocations and incentive fees |
|
|
30,999 |
|
|
|
4,437 |
|
|
|
73,094 |
|
|
|
13,872 |
|
Realized performance allocations and incentive fees |
|
|
(1,855 |
) |
|
|
(438 |
) |
|
|
(6,178 |
) |
|
|
(1,343 |
) |
Realized performance allocations to General Partners |
|
|
(17,142 |
) |
|
|
— |
|
|
|
(17,142 |
) |
|
|
— |
|
Net insurance income |
|
|
1,101 |
|
|
|
685 |
|
|
|
2,100 |
|
|
|
1,512 |
|
Earnings from investments in real estate |
|
|
823 |
|
|
|
183 |
|
|
|
1,799 |
|
|
|
(407 |
) |
Net interest income (expense) and realized gain (loss) |
|
|
(1,381 |
) |
|
|
(1,258 |
) |
|
|
(4,316 |
) |
|
|
(1,680 |
) |
Distributable Earnings attributable to the Operating |
|
$ |
42,419 |
|
|
$ |
15,680 |
|
|
$ |
117,808 |
|
|
$ |
55,672 |
|
The following table sets forth the components of the employee compensation and benefits, general and administrative expenses, and total other income (expense) line items on our condensed combined and consolidated statement of operations. Other income (expense) is disclosed in our non-GAAP measures based upon the nature of the income. Realized amounts are disclosed separately in order to determine Distributable Earnings. Other income from Bridge property operators is included in net earnings from Bridge property operators.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
($ in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Cash-based employee compensation and benefits |
|
$ |
23,173 |
|
|
$ |
16,754 |
|
|
$ |
64,885 |
|
|
$ |
49,302 |
|
Compensation expense of Bridge property |
|
|
6,137 |
|
|
|
5,685 |
|
|
|
18,418 |
|
|
|
16,895 |
|
Share-based compensation |
|
|
2,453 |
|
|
|
387 |
|
|
|
17,917 |
|
|
|
1,161 |
|
Employee compensation and benefits |
|
$ |
31,763 |
|
|
$ |
22,826 |
|
|
$ |
101,220 |
|
|
$ |
67,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Administrative expenses, net of Bridge property |
|
$ |
4,802 |
|
|
$ |
3,067 |
|
|
$ |
10,466 |
|
|
$ |
8,393 |
|
Administrative expenses of Bridge property |
|
|
1,901 |
|
|
|
1,381 |
|
|
|
5,730 |
|
|
|
4,816 |
|
General and administrative expenses |
|
$ |
6,703 |
|
|
$ |
4,448 |
|
|
$ |
16,196 |
|
|
$ |
13,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gains (losses) |
|
$ |
2,566 |
|
|
$ |
(176 |
) |
|
$ |
8,662 |
|
|
$ |
782 |
|
Other expenses from Bridge property operators |
|
|
(19 |
) |
|
|
(52 |
) |
|
|
(58 |
) |
|
|
(104 |
) |
Net interest income (expense) and realized |
|
|
(1,381 |
) |
|
|
(1,258 |
) |
|
|
(4,316 |
) |
|
|
(1,680 |
) |
Total other income (expense) |
|
$ |
1,166 |
|
|
$ |
(1,486 |
) |
|
$ |
4,288 |
|
|
$ |
(1,002 |
) |
55
Distributable Earnings and Fee Related Earnings to the Operating Company
Fee Related Earnings to the Operating Company increased by $17.8 million, or 147%, for the three months ended September 30, 2021 as compared to the three months ended September 30, 2020, while Distributable Earnings to the Operating Company increased by $26.7 million, or 171%, during the same period due to the following:
Total Fee Related Revenues increased by $34.0 million, or 95%, principally due to:
Fee Related Expenses increased by $8.2 million, or 41%, principally due to:
Net of compensation, realized performance allocations and incentive fees increased by $24.7 million, or 57%, compared to the three months ended September 30, 2020, due to the increased realizations in Bridge Multifamily Fund III and Bridge Debt Strategies Fund III. The prior year period included 100% of the net realized performance allocations and incentive fees as the financial statements were combined with the respective general partners. Post-IPO, the amount is shown net of the non-controlling interest component of $17.1 million for the three months ended September 30, 2021 compared to zero in the prior year.
Fee Related Earnings to the Operating Company increased by $36.1 million, or 66%, for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020, while Distributable Earnings to the Operating Company increased by $62.1 million, or 112%, during the same period due to the following:
Total Fee Related Revenues increased by $53.7 million, or 48%, principally due to:
Fee Related Expenses increased by $17.7 million, or 31%, principally due to:
Net of compensation, realized performance allocations and incentive fees were up $54.4 million or 434% compared to the nine months ended in the prior year due to increased realizations in Bridge Multifamily Fund III and Bridge Debt Strategies Fund III.
56
Post-IPO, the amount is shown net of the non-controlling interest component of $17.1 million for the nine months ended September 30, 2021 compared to zero in the prior year.
Liquidity and Capital Resources
Our liquidity needs primarily include working capital and debt service requirements. We believe that our current sources of liquidity, which include cash generated by our operating activities, cash and funds available under our credit agreement, along with the proceeds from our IPO, will be sufficient to meet our projected operating and debt service requirements for at least the next 12 months. To the extent that our current liquidity is insufficient to fund future activities, we may need to raise additional funds. In the future, we may raise additional capital through the sale of equity securities or through debt financing arrangements. If we raise additional funds by issuing equity securities, the ownership of our existing stockholders will be diluted. The incurrence of additional debt financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financial covenants that could restrict our operations.
As of September 30, 2021 and December 31, 2020, we had $188.3 million and $101.8 million of cash and cash equivalents, respectively, $74.2 million and $74.3 million of current liabilities, respectively, and $194.7 million and $150.2 million of long-term liabilities, respectively. There were no borrowings outstanding under our revolving credit facility. We generate cash primarily from fund, property and construction management fees, and development and transaction fees. We have historically managed our liquidity and capital resource needs through (a) cash generated from our operating activities and (b) borrowings under credit agreements and other borrowing arrangements. In the future, we will also evaluate opportunities, based on market conditions, to access the capital markets.
Ongoing sources of cash include (a) fund management fees and property management and leasing fees, which are collected monthly or quarterly, (b) transaction fee income, and (c) borrowings under our revolving credit facility, if needed, and (d) issuance of capital securities in capital markets. We use cash flow from operations to pay compensation and related expenses, general and administrative expenses, income taxes, debt service, capital expenditures and to make distributions to our equity holders.
Our cash increased by $86.4 million from December 31, 2020 to September 30, 2021 primarily due to $152.9 million of cash provided by operating activities and $295.4 million of proceeds from the issuance of common stock from our IPO, including the underwriters’ exercise of their over-allotment option. The sources of cash were partially offset by $217.6 million of distributions to members and non-controlling interests and $158.1 million purchase of membership interests in the Operating Company.
The following table presents a summary of our cash flows for the periods presented:
|
|
Nine Months |
|
|||||
|
|
Ended September 30, |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
(in thousands) |
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
$ |
152,861 |
|
|
$ |
79,340 |
|
Net cash provided by (used in) investing activities |
|
|
14,101 |
|
|
|
(23,582 |
) |
Net cash provided by (used in) financing activities |
|
|
(80,528 |
) |
|
|
13,010 |
|
Total increase in cash, cash equivalents, and |
|
$ |
86,434 |
|
|
$ |
68,768 |
|
Operating Activities
Cash provided by operating activities was primarily driven by our earnings in the respective periods after adjusting for significant non-cash activity, including non-cash performance allocations and incentive fees, the related non-cash performance allocations and incentive fee related compensation, non-cash investment income, non-cash share-based compensation, depreciation, amortization and impairments, and the effect of changes in working capital and other activities. Operating cash inflows primarily included the receipt of management fees, property management and leasing fees, and realized performance allocations and incentive fees, while operating cash outflows primarily included payments for operating expenses, including compensation and general and administrative expenses.
Nine Months Ended September 30, 2021 — Cash provided by operating activities was $152.9 million, consisting of net income of $242.8 million and negative adjustments for non-cash items of $89.2 million and $0.7 million from operating assets and liabilities. Adjustments for non-cash items primarily consisted of $111.0 million of unrealized performance allocations and $7.8 million of unrealized earnings on equity investments, partially offset by $17.9 million of share-based compensation and $10.1 million of changes in unrealized accrued performance allocations compensation.
57
Nine Months Ended September 30, 2020 — Cash provided by operating activities was $79.3 million, consisting of net income of $73.9 million, negative adjustments for non-cash items of $8.6 million, and positive adjustments of $14.0 million for operating assets and liabilities. Adjustments for non-cash items primarily consisted of $12.0 million for unrealized performance allocations.
Investing Activities
Our investing activities primarily consist of lending to affiliate entities and investing activities related to our investments in Bridge Agency MBS Fund and in certain property technology companies.
Nine Months Ended September 30, 2021 — Net cash provided by investing activities of $14.1 million primarily consisted of $409.6 million from collections of notes receivable related to our lending activities to affiliate entities, partially offset by $385.2 million from the issuance of notes receivable, and $10.7 million related to the purchase of investments.
Nine Months Ended September 30, 2020 — Net cash used in investing activities of $23.6 million primarily consisted of $108.2 million of lending to affiliate entities and related repayments of that lending of $94.9 million and $15.6 million related to the purchase of investments.
Financing Activities
Our financing activities primarily consist of distributions to our members as well as borrowings associated with our Private Placement Notes and revolving line of credit, and in connection with the IPO, proceeds from equity financings.
Nine Months Ended September 30, 2021 — Net cash used in financing activities of $80.5 million was primarily due to the distributions to the Operating Company’s members of $176.3 million, which included a special dividend of $75.0 million, and to non-controlling interests of $41.3 million. In addition, we paid $158.1 million for the purchase of interests in the Operating Company in connection with the IPO. These uses of funds were partially offset by net proceeds of $295.4 million from the issuance of common stock in the IPO.
Nine Months Ended September 30, 2020 — Net cash provided by financing activities of $13.0 million was primarily due to $133.0 million from borrowing activities, partially offset by distributions of $94.2 million and $19.4 million to our members and non-controlling interests, respectively, and $6.6 million repurchase of membership interests.
Credit Facilities
In July 2020, we entered into a note purchase agreement with various lenders, pursuant to which we issued the Private Placement Notes in two tranches.
The Private Placement Notes were issued in an aggregate principal amount of $150.0 million. Concurrently with the issuance of the Private Placement Notes we entered into a secured revolving line of credit, (“LOC”), with an aggregate borrowing capacity of $75.0 million. Net proceeds from the Private Placement Notes were $147.7 million, net of arrangement fees and other expenses. A portion of the proceeds were used to repay the outstanding balances on a prior credit facility.
The Private Placement Notes have two tranches, a five-year 3.9% fixed rate that matures on July 22, 2025 and a seven-year 4.15% fixed rate that matures on July 22, 2027. Borrowings under the LOC accrue interest at LIBOR plus 2.25%. We had no borrowings against the LOC as of September 30, 2021 or December 31, 2020. The LOC matures on July 22, 2022.
Under the terms of the Private Placement Notes and the LOC, certain of our assets serve as pledged collateral. In addition, the Private Placement Notes and LOC contain covenants that, among other things, limit our ability to incur indebtedness. The Private Placement Notes and the LOC also contain a financial covenant requiring us to maintain a total leverage ratio of no more than 3.0x, minimum quarterly Earnings Before Income Taxes Depreciation and Amortization, or EBITDA, of $10.0 million and minimum unencumbered cash of $2.5 million. As of both September 30, 2021 and December 31, 2020, we were in compliance with all debt covenants.
Critical Accounting Policies and Estimates
The preparation of condensed combined and consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets, and liabilities and disclosure of contingent assets and liabilities in our financial statements. We
58
regularly assess these estimates; however, actual amounts could differ from those estimates. The impact of changes in estimates is recorded in the period in which they become known.
An accounting policy is considered to be critical if the nature of the estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change, and the effect of the estimates and assumptions on financial condition or operating performance. The accounting policies we believe reflect our more significant estimates, judgments and assumptions that are most critical to understanding and evaluating our reported financial results are: consolidation, revenue recognition, fair value measurements, share-based compensation, performance fee-related compensation and accounting for income taxes.
Consolidation
We consolidate all entities that we control through a majority voting interest or as the primary beneficiary of a variable interest entity or VIE. Under the VIE model, we are required to perform an analysis as to whether we have a variable interest in an entity and whether the entity is a VIE. In evaluating whether we hold a variable interest, we review all of our financial relationships to determine whether we are exposed to the risks and rewards created and distributed by an entity. We hold variable interests in certain operating subsidiaries not wholly owned by us and in our funds in which we serve as the general partner or managing member. We also assess whether the fees charged to our funds are customary and commensurate with the level of effort required to provide the services. We consider all economic interests, including indirect interests, to determine if a fee is considered a variable interest. We determined our fee arrangements with our funds are not considered to be variable interests.
If we have a variable interest in an entity, we further assess whether the entity is a VIE and, if so, whether we are the primary beneficiary. The assessment of whether an entity is a VIE requires an evaluation of qualitative factors and, where applicable, quantitative factors. These judgments include: (a) determining whether the entity has sufficient equity at risk, (b) evaluating whether the equity holders, as a group, lack the ability to make decisions that significantly affect the economic performance of the entity and (c) determining whether the entity is structured with disproportionate voting rights in relation to their equity interests.
For entities that are determined to be VIEs, we are required to consolidate those entities where we have concluded that we are the primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to direct the activities of a VIE that most significantly affect the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. In evaluating whether we are the primary beneficiary, we evaluate our economic interests in the entity held either directly or indirectly by us. At each reporting date, we determine whether any reconsideration events have occurred that require us to revisit the primary beneficiary analysis, and we will consolidate or deconsolidate accordingly.
We provide investment advisory services to the funds, which have third-party investors. Certain funds are VIEs because they have not granted the third-party investors substantive rights to terminate or remove the general partner or participating rights. We do not consolidate these funds because we are not the primary beneficiary of those funds, primarily because our fee arrangements are considered customary and commensurate and thus not deemed to be variable interests, and we do not hold any other interests in those funds that are considered more than insignificant. We consolidate certain of our operating subsidiaries that are VIEs because we are the primary beneficiary.
Revenue Recognition
We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers. Revenue is recognized in a manner that depicts the transfer of promised goods or services to customers and for an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. We are required to identify our contracts with customers, identify the performance obligations in a contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when (or as) the entity satisfies a performance obligation. In determining the transaction price, variable consideration is included only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved. The guidance requires us to assess whether we are the principal versus agent in the arrangement based on the notion of control, which affects recognition of revenue on a gross or net basis. Essentially all of the revenue and operations of the Company are directly or indirectly supporting affiliated investment funds (including joint ventures and separately managed accounts) and derived from or related to their underlying investments.
Fund Management Fees
59
We recognize management fee revenues when control of the promised services is transferred to customers, in an amount that reflects the consideration that we expect to receive in exchange for those services. For asset management services and the arrangement of administrative services, we satisfy these performance obligations over time because the customer simultaneously receives and consumes the benefits of the services as they are performed.
Management fees are reflected net of certain professional and administrative services and distribution and servicing fees paid to third parties for which we are acting as an agent.
Performance Fees
We earn two types of performance fee income, incentive fees and performance allocations, as described below. The underlying investments in the funds reflect valuations on a three-month lag, or as of June 30, 2021 and June 30, 2020 for the quarters ended September 30, 2021 and September 30, 2020, respectively, and September 30, 2020 for the year ended December 31, 2020.
Incentive fees are generally calculated as a percentage of the profits earned in respect of certain accounts for which we are the investment manager, subject to the achievement of minimum return levels or performance benchmarks. Incentive fees are typically subject to reversal until the end of a defined performance period, as these fees are affected by changes in the fair value of the assets under management or advisement over such performance period. Moreover, incentive fees that are received prior to the end of the defined performance period are typically subject to clawback, net of tax. We recognize incentive fee income only when these amounts are realized and no longer subject to significant reversal, which is typically at the end of a defined performance period and/or upon expiration of the associated clawback period.
Performance allocations refer to the allocation of performance fees (typically 15% to 20%) from limited partners in certain funds. We account for our performance allocations under the equity method of accounting. Certain funds will allocate carried interest to us, based on cumulative fund performance to date, irrespective of whether such amounts have been realized. These performance allocations are subject to the achievement of minimum return levels (typically 6% to 8%), in accordance with the terms set forth in each respective fund’s governing documents. We recognize income attributable to performance allocations from a fund based on the amount that would be due to us pursuant to the fund’s governing documents, assuming the fund was liquidated based on the current fair value of its underlying investments as of that date. Accordingly, the amount recognized as performance allocation income reflects our share of the gains and losses of the associated fund’s underlying investments measured at their then-fair values, relative to the fair values as of the end of the prior period. Carried interest is generally realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the specific hurdle rates, as defined in the applicable governing documents. Carried interest is generally subject to reversal to the extent that the amount received to date exceeds the amount due to us based on cumulative results. Performance allocation is presented separately as investment income within the condensed combined and consolidated statements of operations, and the accrued but unpaid carried interest as of the reporting date reported in within investments in the condensed combined and consolidated balance sheets.
Fair Value Measurements
GAAP establishes a hierarchical disclosure framework, which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace – including the existence and transparency of transactions between market participants. Financial instruments with readily available quoted prices in active markets generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of their fair values. Note 2 “Significant Accounting Policies” to our condensed combined and consolidated financial statements describes the criteria for assigning financial assets and liabilities to Levels 1, 2, and 3.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the financial instrument.
60
Share-Based Compensation
Compensation expense relating to the issuance of share-based awards to employees is measured at fair value on the grant date. The compensation expense for awards that vest over a future service period is recognized over the relevant service period on a straight-line basis. The compensation expense for awards that do not require future service is recognized immediately.
The Company recognizes share-based award forfeitures in the period they occur as a reversal of previously recognized compensation expense.
Performance Fee-Related Compensation
A portion of the performance allocations we earn is awarded to employees and other carry participants in the form of award letters, or the carry awards. Liability-classified carry awards to employees and other participants are accounted for as a component of employee compensation and benefits expense contemporaneously with our recognition of the related realized and unrealized performance allocation revenue. Upon a reversal of performance allocation revenue, the related compensation expense, if any, is also reversed. Liabilities recognized for carried interest amounts due to affiliates are not paid until the related performance allocation revenue is realized. We record incentive fee compensation when it is probable that a liability has been incurred and the amount is reasonably estimable. The incentive fee compensation accrual is based on a number of factors, including the cumulative activity for the period and the distribution of the net proceeds in accordance with the applicable governing agreement.
Income Tax
Following our IPO, we are now subject to U.S. federal and state income taxes, in addition to local and foreign income taxes, with respect to our allocable share of any taxable income generated by Bridge that will flow through to its interest holders, including us. We have historically been treated as a partnership for U.S. federal and state income tax purposes. As a result, prior to our IPO, we were not subject to U.S. federal and state income taxes. The provision for income taxes in the historical consolidated statements of operations consists of local and foreign income taxes.
Taxes are accounted for using the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis, using tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period when the change is enacted.
Deferred tax assets are reduced by a valuation allowance when it is more likely than not a portion or all of the deferred tax assets will not be realized. The realization of deferred tax assets is dependent on the amount of our future taxable income. When evaluating the realizability of deferred tax assets, all evidence (both positive and negative) is considered. This evidence includes, but is not limited to, expectations regarding future earnings, future reversals of existing temporary tax differences and tax planning strategies.
U.S. GAAP requires us to recognize tax benefits in an amount that is more likely than not to be sustained by the relevant taxing authority upon examination. We analyze our tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where we are required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, we determine that uncertainties in tax positions exist that do not meet the minimum threshold for recognition of the related tax benefit, a liability is recorded in the condensed combined and consolidated financial statements. We recognize interest and penalties, if any, related to unrecognized tax benefits as general and administrative expenses in the condensed combined and consolidated statements of operations. If recognized, the entire amount of unrecognized tax positions would be recorded as a reduction in the provision for income taxes.
Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new information becomes available.
Contractual Obligations and Commitments
During the nine months ended September 30, 2021, there were no material changes outside of the ordinary course of business in the composition of the contractual obligations or commitments as discussed in the Prospectus under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual Obligations.”
61
Off-Balance Sheet Arrangements
During the periods presented we did not have, nor do we currently have, any off-balance sheet arrangements as defined in Regulation S-K.
Recent Accounting Pronouncements
For a discussion of new accounting pronouncements recently adopted and not yet adopted, see the Note 2 “Significant Accounting Policies” to our condensed combined and consolidated financial statements.
JOBS Act
As an emerging growth company under the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, we can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this exemption from new or revised accounting standards and, therefore, will not be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies. We intend to rely on other exemptions provided by the JOBS Act, including without limitation, not being required to comply with the auditor attestation requirements of Section 404(b) of Sarbanes-Oxley. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
We will remain an emerging growth company until the earliest of (i) the last day of the fiscal year following the fifth anniversary of the IPO, (ii) the last day of the fiscal year in which we have total annual gross revenue of at least $1.07 billion, (iii) the last day of the fiscal year in which we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our Class A common stock held by non-affiliates exceeded $700 million as of the last business day of the second fiscal quarter of such year, or (iv) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the normal course of business, we are exposed to a broad range of risks inherent in the financial markets in which we participate, including market risk, interest rate risk, credit and counterparty risk, liquidity risk, and foreign exchange rate risk. Potentially negative effects of these risks may be mitigated to a certain extent by those aspects of our investment approach, investment strategies, fundraising practices or other business activities that are designed to benefit, either in relative or absolute terms, from periods of economic weakness, tighter credit, or financial market dislocations.
Market Risk
Our predominant exposure to market risk is related to our role as general partner or investment manager for our specialized funds and customized separate accounts and the sensitivities to movements in the fair value of their investments, which may adversely affect our equity in income of affiliates. Since our management fees are generally based on commitments or invested capital, our management fee and advisory fee revenue is not significantly impacted by changes in investment values.
Interest Rate Risk
As of September 30, 2021, we had cash of $47.0 million deposited in non-interest bearing accounts and $141.3 million deposited in an interest bearing account, with limited to no interest rate risk. Interest-earning instruments carry a degree of interest rate risk. We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure.
Credit and Counterparty Risk
Access to and the cost of obtaining credit from financial institutions and other lenders may be uncertain due to market conditions, and under certain circumstances we may not be able to access financing. We are also a party to agreements providing for various financial services and transactions that contain an element of risk in the event that the counterparties are unable to meet the terms of such agreements. In such agreements, we depend on the respective counterparty to make payment or otherwise perform. We generally endeavor to minimize our risk of exposure by limiting the counterparties with which we enter into financial transactions to reputable financial institutions.
62
Liquidity Risk
See disclosures contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Liquidity and Capital Resources.”
Foreign Exchange Rate Risk
We do not possess significant assets in foreign countries in which we operate or engage in material transactions in currencies other than the U.S. dollar. Therefore, changes in exchange rates are not expected to materially impact our financial statements.
Item 4. Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic and current reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on such evaluation, our principal executive officer and principal financial officer have concluded that as of September 30, 2021, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during the three months ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
63
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are, from time to time, party to various claims and legal proceedings arising out of our ordinary course of business, but we do not believe that any of these claims or proceedings will have a material effect on our business, consolidated financial condition or results of operations.
Item 1A. Risk Factors
For a discussion of the potential risks and uncertainties that could affect us or an investment in our Class A common stock, see the information under the heading “Risk Factors” in Part II, Item 1A of our Quarterly Report on Form 10-Q for the three months ended June 30, 2021 filed with the SEC on August 17, 2021 and in our subsequently filed periodic reports as such factors may be updated from time to time, all of which are accessible on the Securities and Exchange Commission’s website at www.sec.gov. The risks described in our Quarterly Report on Form 10-Q and in our subsequently filed periodic reports are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
In connection with the Transactions and our IPO, we issued (a) 97,463,981 shares of Class B common stock to the Original Equity Owners; (b) 266,809 shares of Class A common stock to the Blocker Shareholder, (c) 2,084,796 shares of Class A common stock to the Former Equity Owners; (d) 4,781,623 Class A Units and 282,758 shares of Class A common stock to the Former Profits Interest Program Participants; and (e) 13,198,943 Class A Units and 363,294 shares of Class B common stock to certain of the current owners of the active general partners in our Seniors Housing, Office, Multifamily, Workforce and Affordable Housing, Opportunity Zone and Debt Strategies funds, which include the Continuing Equity Owners. The issuances of shares of Class A common stock, Class B common stock, Class A Units and Class B Units described in this paragraph were made in reliance on Section 4(a)(2) of the Securities Act and Rule 506 promulgated thereunder.
Use of Proceeds from IPO
On July 15, 2021, the SEC declared effective our registration statement on Form S-1 (File No. 333-257290), as amended, and filed in connection with our IPO, or the Registration Statement. Pursuant to the Registration Statement, we registered the offer and sale of up to 21,562,500 shares of our Class A common stock with a proposed maximum aggregate offering price of $366,562,500 million. Morgan Stanley & Co. LLC, J.P. Morgan Securities LLC and Citigroup Global Markets Inc. acted as representatives of the underwriters for the offering.
Upon completion of these transactions, we received net proceeds of approximately $295.4 million, after deducting the underwriting discount of $21.9 million and estimated offering expenses of $5.5 million. No payments for such expenses were made directly or indirectly to (i) any of our officers or directors or their associates, (ii) any persons owning 10% or more of any class of our equity securities or (iii) any of our affiliates.
There has been no material change in the use of proceeds from our IPO as described in the Prospectus. We used the net proceeds from the IPO to purchase 20,166,278 Class A Units directly from the Operating Company at a price per unit equal to the IPO price per share of Class A common stock in the IPO less the underwriting discounts and commissions. The Operating Company used $158.1 million in net proceeds from the sale of Class A Units to Bridge Investment Group Holdings Inc. to pay cash to redeem certain of the Class A Units held directly or indirectly by certain of the Original Equity Owners. Thus, as of the date of this Quarterly Report on Form 10-Q, we have used all of the net proceeds from the IPO.
Item 3. Defaults Upon Senior Securities
Not Applicable.
Item 4. Mine Safety Disclosures
Not Applicable.
64
Item 5. Other Information
None.
Item 6. Exhibits
|
|
Incorporated by Reference |
|
||
Exhibit Number |
Exhibit Description |
Form |
Filing Date |
Exhibit Number |
Filed Herewith |
3.1 |
Amended and Restated Certificate of Incorporation of Bridge Investment Group Holdings Inc. |
10-Q |
8/17/21 |
3.1 |
|
3.2 |
Amended and Restated Bylaws of Bridge Investment Group Holdings Inc. |
10-Q |
8/17/21 |
3.2 |
|
4.1 |
Specimen stock certificate evidencing the shares of Class A common stock |
S-1/A |
7/2/2021 |
4.1 |
|
10.1 |
8-K |
7/20/2021 |
10.1 |
|
|
10.2 |
8-K |
7/20/2021 |
10.4 |
|
|
10.3 |
8-K |
7/20/2021 |
10.3 |
|
|
10.4 |
8-K |
7/20/2021 |
10.2 |
|
|
10.5# |
2021 Incentive Award Plan of Bridge Investment Group Holdings Inc. |
S-1/A |
7/2/2021 |
10.5 |
|
10.6# |
Non-Employee Director Compensation Program of Bridge Investment Group Holdings Inc. |
S-1/A |
7/2/2021 |
10.6 |
|
10.7# |
S-1/A |
7/2/2021 |
10.7 |
|
|
10.8# |
10-Q |
8/17/21 |
10.8 |
|
|
10.9# |
10-Q |
8/17/21 |
10.9 |
|
|
10.10# |
10-Q |
8/17/21 |
10.10 |
|
|
10.11# |
10-Q |
8/17/21 |
10.11 |
|
|
10.12 |
S-1/A |
7/2/2021 |
10.12 |
|
|
10.13 |
S-1/A |
7/2/2021 |
10.13 |
|
|
31.1 |
|
|
|
X |
|
31.2 |
|
|
|
X |
|
32.1* |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
X |
32.2* |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
X |
101.SCH* |
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
|
|
|
X |
101.CAL* |
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
X |
101.DEF* |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
X |
101.LAB* |
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
X |
101.PRE* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
X |
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
|
|
|
X |
# Indicates management contract or compensatory plan.
* This certification is deemed not filed for purpose of section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.
65
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
BRIDGE INVESTMENT GROUP HOLDINGS INC. |
|
|
|
|
|
Date: November 15, 2021 |
|
By: |
/s/ Jonathan Slager
|
|
|
|
Jonathan Slager |
|
|
|
Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
Date: November 15, 2021 |
|
By: |
/s/ Chad Briggs
|
|
|
|
Chad Briggs |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
66